Snap-on Incorporated (SNA)
NYSE: SNA · Real-Time Price · USD
361.23
+5.54 (1.56%)
Nov 21, 2024, 3:02 PM EST - Market open

Snap-on Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Jan '22 Jan '21 Dec '19 2018 - 2014
Net Income
1,0411,011911.7820.5627693.5
Upgrade
Depreciation & Amortization
88.288.888.693.486.282.3
Upgrade
Other Amortization
10.510.511.611.410.510.1
Upgrade
Loss (Gain) From Sale of Assets
-0.9-1-3.11.71.40.9
Upgrade
Stock-Based Compensation
34.844.73441.419.523.8
Upgrade
Provision & Write-off of Bad Debts
2219.216.816.322.718.3
Upgrade
Other Operating Activities
15.54.811.929.312.651.9
Upgrade
Change in Accounts Receivable
-56.5-79.2-131.8-64.518-36.6
Upgrade
Change in Inventory
52.923.3-272.1-75.434.2-97
Upgrade
Change in Accounts Payable
-18.8-48.117.756.817.8-2.6
Upgrade
Change in Other Net Operating Assets
-3522.9-47.83.6104.1-119.9
Upgrade
Operating Cash Flow
1,2211,154675.2966.61,009674.6
Upgrade
Operating Cash Flow Growth
14.33%70.94%-30.15%-4.16%49.51%-11.76%
Upgrade
Capital Expenditures
-86.5-95-84.2-70.1-65.6-99.4
Upgrade
Sale of Property, Plant & Equipment
3.22.75.12.11.81.7
Upgrade
Cash Acquisitions
-42.6-42.60.5-199.7-41.5-38.6
Upgrade
Other Investing Activities
1.6-1.41.31.22.21.8
Upgrade
Investing Cash Flow
-268.5-331.8-206.2-290.4-187.8-222.1
Upgrade
Short-Term Debt Issued
--1.63.3-17.6
Upgrade
Long-Term Debt Issued
----489.9-
Upgrade
Total Debt Issued
--1.63.3489.917.6
Upgrade
Short-Term Debt Repaid
--1.7---187.2-
Upgrade
Long-Term Debt Repaid
----250--
Upgrade
Total Debt Repaid
-2.6-1.7--250-187.2-
Upgrade
Net Debt Issued (Repaid)
-2.6-1.71.6-246.7302.717.6
Upgrade
Issuance of Common Stock
80.7113.655162.455.851.4
Upgrade
Repurchase of Common Stock
-238.4-294.7-198.1-431.3-174.3-238.4
Upgrade
Common Dividends Paid
-392.1-355.6-313.1-275.8-243.3-216.6
Upgrade
Other Financing Activities
-44.9-34.5-30.4-27.4-25.2-23.4
Upgrade
Financing Cash Flow
-597.3-572.9-485-818.8-84.3-409.4
Upgrade
Foreign Exchange Rate Adjustments
-1.1-5.2-6.8-0.82.40.5
Upgrade
Net Cash Flow
354244.3-22.8-143.4738.943.6
Upgrade
Free Cash Flow
1,1341,059591896.5943575.2
Upgrade
Free Cash Flow Growth
16.79%79.22%-34.08%-4.93%63.94%-14.61%
Upgrade
Free Cash Flow Margin
22.23%20.73%12.20%19.48%23.92%14.14%
Upgrade
Free Cash Flow Per Share
21.1819.6510.9016.3017.2110.29
Upgrade
Cash Interest Paid
44.244.544.755.949.846.3
Upgrade
Cash Income Tax Paid
320.3300.9261.2249188.4191.2
Upgrade
Levered Free Cash Flow
818.55789.14449.65459.31,012434.05
Upgrade
Unlevered Free Cash Flow
849.68820.33479.09492.491,046464.55
Upgrade
Change in Net Working Capital
67.271.3348.1295.3-438.3160
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.