Snail, Inc. (SNAL)
NASDAQ: SNAL · Real-Time Price · USD
3.010
-0.070 (-2.27%)
Aug 18, 2026, 4:00 PM EDT - Market closed
Snail Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 85.9 | 81.23 | 84.47 | 60.9 | 74.44 | 106.73 | |
Revenue Growth | -5.65% | -3.84% | 38.69% | -18.19% | -30.25% | -14.57% |
Cost of Revenue | 56.93 | 58.79 | 54.24 | 48.31 | 53.12 | 63.69 |
Gross Profit | 28.97 | 22.43 | 30.23 | 12.6 | 21.32 | 43.05 |
Selling, General & Admin | 23.37 | 23.33 | 14.39 | 17.4 | 19.43 | 16.67 |
Research & Development | 16.15 | 14.58 | 11.65 | 5.06 | 2.96 | 0.83 |
Operating Expenses | 39.66 | 38.16 | 26.34 | 22.89 | 22.95 | 18.31 |
Operating Income | -10.68 | -15.73 | 3.89 | -10.29 | -1.63 | 24.74 |
Interest Expense | -0.77 | -0.66 | -0.72 | -1.53 | -0.93 | -0.42 |
Interest & Investment Income | 1.39 | 1.35 | 0.26 | 0.13 | 0.78 | 1.68 |
Earnings From Equity Investments | - | - | - | - | - | -0.31 |
Currency Exchange Gain (Loss) | -0.01 | -0.09 | 0.01 | -0.07 | -0 | -0.04 |
Other Non Operating Income (Expenses) | -0.01 | 0.12 | -0.98 | 0.27 | 0.3 | 0.49 |
EBT Excluding Unusual Items | -10.08 | -15.01 | 2.46 | -11.49 | -1.47 | 26.14 |
Gain (Loss) on Sale of Assets | - | - | - | -0 | 0.02 | -0.12 |
Asset Writedown | -1.29 | -1.54 | - | - | - | -16.33 |
Pretax Income | -11.37 | -16.55 | 2.46 | -11.5 | -1.45 | 9.69 |
Income Tax Expense | -1.74 | 10.69 | 0.63 | -2.4 | -2.45 | 1.78 |
Earnings From Continuing Operations | -9.63 | -27.24 | 1.83 | -9.09 | 0.99 | 7.91 |
Minority Interest in Earnings | 0 | 0 | 0 | 0.01 | -0.05 | 0.56 |
Net Income | -9.63 | -27.24 | 1.83 | -9.09 | 0.95 | 8.47 |
Net Income to Common | -9.63 | -27.24 | 1.83 | -9.09 | 0.95 | 8.47 |
Net Income Growth | - | - | - | - | -88.81% | -72.40% |
Shares Outstanding (Basic) | 8 | 7 | 7 | 7 | 8 | 7 |
Shares Outstanding (Diluted) | 8 | 7 | 7 | 7 | 8 | 7 |
Shares Change | 5.14% | 1.75% | 0.37% | -3.22% | 8.23% | 1300.00% |
EPS (Basic) | -1.24 | -3.64 | 0.25 | -1.24 | 0.13 | 1.21 |
EPS (Diluted) | -1.28 | -3.69 | 0.25 | -1.25 | 0.13 | 1.20 |
EPS Growth | - | - | - | - | -89.57% | -98.05% |
Free Cash Flow | 8.11 | -1.17 | -1.57 | 0.47 | -3.36 | 15.85 |
Free Cash Flow Per Share | 1.04 | -0.16 | -0.21 | 0.06 | -0.44 | 2.26 |
Gross Margin | 33.73% | 27.62% | 35.79% | 20.68% | 28.64% | 40.33% |
Operating Margin | -12.44% | -19.36% | 4.60% | -16.90% | -2.19% | 23.18% |
Profit Margin | -11.21% | -33.53% | 2.17% | -14.92% | 1.27% | 7.93% |
Free Cash Flow Margin | 9.44% | -1.44% | -1.85% | 0.77% | -4.52% | 14.85% |
EBITDA | -9.4 | -15.08 | 4.2 | -8.48 | 6.6 | 40.8 |
EBITDA Margin | -10.95% | -18.57% | 4.97% | -13.92% | 8.86% | 38.23% |
D&A For EBITDA | 1.28 | 0.64 | 0.31 | 1.82 | 8.22 | 16.06 |
EBIT | -10.68 | -15.73 | 3.89 | -10.29 | -1.63 | 24.74 |
EBIT Margin | -12.44% | -19.36% | 4.60% | -16.90% | -2.19% | 23.18% |
Effective Tax Rate | - | - | 25.70% | - | - | 18.41% |
Advertising Expenses | - | 5.24 | 1.52 | 1.58 | 0.71 | 0.28 |