| 1,030 | 1,047 | 1,780 | 1,423 | 1,994 |
| 1,910 | 2,330 | 1,764 | 2,516 | 1,699 |
Cash & Short-Term Investments | 2,941 | 3,376 | 3,544 | 3,939 | 3,693 |
| -12.90% | -4.74% | -10.03% | 6.67% | 45.53% |
| 1,372 | 1,348 | 1,278 | 1,183 | 1,069 |
| 272.07 | 182.01 | 153.59 | 134.43 | 92.24 |
| 4,585 | 4,907 | 4,976 | 5,257 | 4,854 |
Net Property, Plant & Equipment | 1,084 | 1,020 | 927.19 | 642.73 | 524.9 |
| 66.61 | 86.36 | 146.3 | 204.48 | 277.65 |
| 1,721 | 1,690 | 1,692 | 1,646 | 1,588 |
| 221.26 | 233.91 | 226.6 | 279.56 | 291.3 |
|
| 219.79 | 173.2 | 278.96 | 181.77 | 125.28 |
| 971.63 | 1,009 | 805.84 | 987.34 | 674.11 |
| 46.97 | 36.21 | - | - | - |
Current Portion of Leases | 48.48 | 24.89 | 49.32 | 46.49 | 52.4 |
Total Current Liabilities | 1,287 | 1,244 | 1,134 | 1,216 | 851.79 |
| 3,490 | 3,608 | 3,749 | 3,743 | 2,253 |
| 557.82 | 575.08 | 546.28 | 386.27 | 325.51 |
Other Long-Term Liabilities | 61.76 | 59.24 | 123.85 | 104.45 | 315.76 |
Total Long-Term Liabilities | 4,109 | 4,242 | 4,420 | 4,233 | 2,894 |
|
| 0.02 | 0.02 | 0.02 | 0.02 | 0 |
| -435.72 | -460.62 | -479.9 | -500.51 | - |
Additional Paid-in Capital | 16,637 | 15,644 | 14,613 | 13,310 | 12,069 |
Accumulated Other Comprehensive Income | 26.69 | 2.69 | 7.13 | -13.97 | 5.52 |
| -13,947 | -12,735 | -11,727 | -10,215 | -8,284 |
| 2,281 | 2,451 | 2,414 | 2,581 | 3,790 |
Total Liabilities & Equity | 7,678 | 7,936 | 7,968 | 8,030 | 7,536 |
| 4,143 | 4,244 | 4,345 | 4,175 | 2,631 |
| -1,203 | -867.62 | -800.92 | -236.15 | 1,062 |
| - | - | - | - | 98.86% |
| -0.71 | -0.52 | -0.50 | -0.15 | 0.68 |
| 2,281 | 2,451 | 2,414 | 2,581 | 3,790 |
| 1.35 | 1.48 | 1.50 | 1.60 | 2.43 |
| 494.11 | 674.61 | 575.98 | 730.1 | 1,924 |
Tangible Book Value Per Share | 0.29 | 0.41 | 0.36 | 0.45 | 1.23 |