Snap Inc. (SNAP)
NYSE: SNAP · Real-Time Price · USD
10.63
+0.04 (0.38%)
Nov 21, 2024, 4:00 PM EST - Market closed

Snap Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
-955.2-1,322-1,430-487.96-944.84-1,034
Upgrade
Depreciation & Amortization
170.82168.44152.87119.1486.7487.25
Upgrade
Other Amortization
8.517.366.874.3181.417.8
Upgrade
Loss (Gain) From Sale of Assets
------39.88
Upgrade
Asset Writedown & Restructuring Costs
--49.3---
Upgrade
Loss (Gain) From Sale of Investments
39.3133.0336.84-289.05-10.25-18.98
Upgrade
Stock-Based Compensation
1,1161,3241,3881,092770.18686.01
Upgrade
Other Operating Activities
0.31-26.9615.650.182.96-10.08
Upgrade
Change in Accounts Receivable
-80.55-98.13-119.78-332.97-255.82-147.86
Upgrade
Change in Accounts Payable
28.294.9946.4953.5820.3720.67
Upgrade
Change in Other Net Operating Assets
19.5466.2738.383.5181.6133.78
Upgrade
Operating Cash Flow
347.42246.52184.61292.88-167.64-304.96
Upgrade
Operating Cash Flow Growth
67.64%33.53%-36.97%---
Upgrade
Capital Expenditures
-200.27-211.73-129.31-69.88-57.83-36.48
Upgrade
Cash Acquisitions
--50.25-67.07-310.92-168.85-77.12
Upgrade
Divestitures
-----73.8
Upgrade
Investment in Securities
257.55835.71-847.78472.91-508.69-689.84
Upgrade
Other Investing Activities
-2.45-2.78-18.13-1.95.511.03
Upgrade
Investing Cash Flow
54.83570.95-1,06290.23-729.86-728.61
Upgrade
Long-Term Debt Issued
--1,4841,137988.581,251
Upgrade
Total Debt Issued
740.35-1,4841,137988.581,251
Upgrade
Total Debt Repaid
-859.04-----
Upgrade
Net Debt Issued (Repaid)
-118.69-1,4841,137988.581,251
Upgrade
Issuance of Common Stock
13.421.044.2714.6734.2116.53
Upgrade
Repurchase of Common Stock
-500.46-189.39-1,001---
Upgrade
Other Financing Activities
-27.54-270.43-180.01-86.83-100-102.09
Upgrade
Financing Cash Flow
-633.27-458.79306.711,065922.791,166
Upgrade
Net Cash Flow
-231.02358.69-570.951,44825.28132.29
Upgrade
Free Cash Flow
147.1534.7955.31223.01-225.48-341.44
Upgrade
Free Cash Flow Growth
6283.99%-37.09%-75.20%---
Upgrade
Free Cash Flow Margin
2.85%0.76%1.20%5.42%-9.00%-19.90%
Upgrade
Free Cash Flow Per Share
0.090.020.030.14-0.15-0.25
Upgrade
Cash Interest Paid
10.2410.248.8710.8912.021.55
Upgrade
Cash Income Tax Paid
30.9230.9212.0925.333.690.16
Upgrade
Levered Free Cash Flow
491.12201.77864.15508.33180.4379.86
Upgrade
Unlevered Free Cash Flow
495.74208.17870.7515.07159.877.69
Upgrade
Change in Net Working Capital
4.44198.56-213.32187.54100.5-30.49
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.