| Net Income | -697.86 | -1,322 | -1,430 | -487.96 | -944.84 | |
| Depreciation & Amortization | 154.87 | 148.54 | 152.87 | 119.14 | 86.74 | |
| Other Amortization | 9.39 | 7.36 | 6.87 | 4.31 | 81.4 | |
| Asset Writedown & Restructuring Costs | 3.2 | 19.9 | 49.3 | - | - | |
| Loss (Gain) From Sale of Investments | 8.46 | 33.03 | 36.84 | -289.05 | -10.25 | |
| Stock-Based Compensation | 1,041 | 1,324 | 1,388 | 1,092 | 770.18 | |
| Other Operating Activities | -14.15 | -26.96 | 15.6 | 50.18 | 2.96 | |
| Change in Accounts Receivable | -94.01 | -98.13 | -119.78 | -332.97 | -255.82 | |
| Change in Accounts Payable | -100.73 | 94.99 | 46.49 | 53.58 | 20.37 | |
| Change in Other Net Operating Assets | 103.28 | 66.27 | 38.3 | 83.51 | 81.6 | |
| Operating Cash Flow | 413.48 | 246.52 | 184.61 | 292.88 | -167.64 | |
| Operating Cash Flow Growth | 67.73% | 33.53% | -36.97% | - | - | |
| Capital Expenditures | -194.83 | -211.73 | -129.31 | -69.88 | -57.83 | |
| Cash Acquisitions | - | -50.25 | -67.07 | -310.92 | -168.85 | |
| Investment in Securities | -522.16 | 835.71 | -847.78 | 472.91 | -508.69 | |
| Other Investing Activities | -0.1 | -2.78 | -18.13 | -1.9 | 5.51 | |
| Investing Cash Flow | -717.08 | 570.95 | -1,062 | 90.23 | -729.86 | |
| Long-Term Debt Issued | 740.35 | - | 1,484 | 1,137 | 988.58 | |
| Total Debt Issued | 740.35 | - | 1,484 | 1,137 | 988.58 | |
| Long-Term Debt Repaid | -859.04 | - | - | - | - | |
| Total Debt Repaid | -859.04 | - | - | - | - | |
| Net Debt Issued (Repaid) | -118.69 | - | 1,484 | 1,137 | 988.58 | |
| Issuance of Common Stock | 12.8 | 1.04 | 4.27 | 14.67 | 34.21 | |
| Repurchase of Common Stock | -311.07 | -189.39 | -1,001 | - | - | |
| Other Financing Activities | -11.66 | -270.43 | -180.01 | -86.83 | -100 | |
| Financing Cash Flow | -428.62 | -458.79 | 306.71 | 1,065 | 922.79 | |
| Net Cash Flow | -732.23 | 358.69 | -570.95 | 1,448 | 25.28 | |
| Free Cash Flow | 218.65 | 34.79 | 55.31 | 223.01 | -225.48 | |
| Free Cash Flow Growth | 528.42% | -37.09% | -75.20% | - | - | |
| Free Cash Flow Margin | 4.08% | 0.76% | 1.20% | 5.42% | -9.00% | |
| Free Cash Flow Per Share | 0.13 | 0.02 | 0.03 | 0.14 | -0.15 | |
| Cash Interest Paid | 10.28 | 10.24 | 8.87 | 10.89 | 12.02 | |
| Cash Income Tax Paid | 24.69 | 30.92 | 12.09 | 25.33 | 3.69 | |
| Levered Free Cash Flow | 547.72 | 181.87 | 864.15 | 508.33 | 180.43 | |
| Unlevered Free Cash Flow | 551.8 | 188.27 | 870.7 | 515.07 | 159.8 | |
| Change in Net Working Capital | 1.06 | 198.56 | -213.32 | 187.54 | 100.5 | |