Snap, Inc. (SNAP)

NYSE: SNAP · IEX Real-Time Price · USD
23.26
0.06 (0.26%)
At close: May 20, 2022 4:00 PM
23.30
0.04 (0.17%)
After-hours:May 20, 2022 7:59 PM EDT

Income Statement (Trailing)

Millions USD. Fiscal year is Jan - Dec.
Period Ended2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-31
Revenue
4,410.194,117.053,730.493,341.682,813.732,506.632,156.191,923.721,857.591,715.531,544.471,395.961,270.211,180.451,076.32986.56905.97824.95704.94625.21515.33404.48---58.66
Revenue Growth (YoY)
56.74%64.25%73.01%73.71%51.47%46.11%39.61%37.81%46.24%45.33%43.50%41.50%40.20%43.09%52.68%57.80%75.80%103.95%---589.50%----
Cost of Revenue
1,758.541,750.251,686.641,536.261,341.71,182.511,050.4980.44945.48895.84855.35829.76805.83798.87777.16790.32750.9717.46679.57596.64539.25451.66---182.34
Gross Profit
2,651.652,366.82,043.841,805.421,472.041,324.121,105.79943.28912.11819.7689.12566.2464.37381.58299.15196.24155.07107.4925.3728.57-23.91-47.18----123.68
Selling, General & Admin
1,649.191,503.41,368.31,245.31,139.821,084.631,121.591,092.11,079.81,039.52905.13884.82868.97877.85892.28891.89889.42,058.21,953.731,810.951,644.99289.53---175.82
Research & Development
1,672.451,565.471,449.721,321.341,211.531,101.561,002.64930.6905.94883.51828.43820.34787.38772.19841.58877.519301,534.861,365.991,181.11961.43183.68---82.24
Operating Expenses
3,321.643,068.872,818.022,566.642,351.352,186.192,124.232,022.71,985.741,923.021,733.561,705.161,656.351,650.031,733.861,769.41,819.43,593.063,319.722,992.062,606.42473.21---258.05
Operating Income
-669.99-702.07-774.18-761.22-879.31-862.07-1,018.43-1,079.42-1,073.63-1,103.33-1,044.44-1,138.96-1,191.98-1,268.45-1,434.71-1,573.16-1,664.34-3,485.58-3,294.35-2,963.49-2,630.33-520.39----381.73
Interest Expense / Income
17.8217.6842.866.9887.1597.2382.8363.2739.3524.9911.333.63.723.893.663.633.73.463.363.122.121.42---0
Other Expense / Income
-147.77-245.37-212.06-95.3-60.11-33.12-29.67-41.38-84.57-95.06-70.85-61.4-16.41-18.98-23.81-31.67-32.27-25.62-17.27-10.53-3.33-0.09000-1.25
Pretax Income
-540.04-474.37-604.92-732.9-906.35-926.19-1,071.59-1,101.31-1,028.42-1,033.27-984.92-1,081.15-1,179.29-1,253.36-1,414.56-1,545.12-1,635.76-3,463.41-3,280.43-2,956.07-2,629.12-521.72000-380.48
Income Tax
20.6513.5818.6818.619.4418.650.86-1.350.770.39-0.291.251.252.55-0.34-12.89-13.75-18.34-15.4-9.97-10.22-7.08----7.59
Net Income
-560.7-487.96-623.6-751.5-925.79-944.84-1,072.44-1,099.97-1,029.19-1,033.66-984.62-1,082.4-1,180.53-1,255.91-1,414.22-1,532.23-1,622.01-3,445.07-3,265.03-2,946.1-2,618.9-514.64----372.89
Net Income Common
-560.7-487.96-623.6-751.5-925.79-944.84-1,072.44-1,099.97-1,029.19-1,033.66-984.62-1,082.4-1,180.53-1,255.91-1,414.22-1,532.23-1,622.01-3,445.07-3,265.03-2,946.1-2,618.9-514.64----372.89
Shares Outstanding (Basic)
1,6191,5591,5811,5471,5021,4561,4661,4471,4261,3751,3931,3631,3411,3011,3101,2951,2711,1661,2331,1791,157808----
Shares Outstanding (Diluted)
1,6191,5591,5811,5471,5021,4561,4661,4471,4261,3751,3931,3631,3411,3011,3101,295-1,166---808----
Shares Change
7.82%7.10%7.81%6.93%5.28%5.83%5.24%6.20%6.39%5.76%6.37%5.23%-11.53%---44.34%--------
EPS (Basic)
-0.35-0.31-0.41-0.50-0.63-0.65-0.75-0.77-0.73-0.75-0.72-0.81-0.89-0.97-1.06-1.17-1.26-2.95-3.24-3.03-2.81-0.64----0.51
EPS (Diluted)
-0.35-0.31-0.41-0.50-0.63-0.65-0.75-0.77-0.73-0.75-0.72-0.81-0.89-0.97-1.06-1.17-1.26-2.95-3.24-3.03-2.81-0.64----0.51
Free Cash Flow Per Share
0.130.14-0.00-0.08-0.06-0.15-0.16-0.17-0.19-0.25-0.30-0.36-0.46-0.62-0.66-0.71-0.72-0.70-0.66-0.70-0.64-0.84----
Gross Margin
60.13%57.49%54.79%54.03%52.32%52.82%51.28%49.03%49.10%47.78%44.62%40.56%36.56%32.33%27.79%19.89%17.12%13.03%3.60%4.57%-4.64%-11.66%----210.83%
Operating Margin
-15.19%-17.05%-20.75%-22.78%-31.25%-34.39%-47.23%-56.11%-57.80%-64.31%-67.62%-81.59%-93.84%-107.46%-133.30%-159.46%-183.71%-422.52%-467.32%-474.00%-510.41%-128.65%----650.72%
Profit Margin
-12.71%-11.85%-16.72%-22.49%-32.90%-37.69%-49.74%-57.18%-55.40%-60.25%-63.75%-77.54%-92.94%-106.39%-131.39%-155.31%-179.04%-417.61%-463.17%-471.22%-508.20%-127.24%----635.65%
Free Cash Flow Margin
4.61%5.42%-0.19%-3.84%-3.37%-9.00%-10.78%-12.84%-14.43%-19.90%-26.82%-35.03%-48.80%-68.63%-79.78%-93.23%-100.94%-99.30%-114.90%-131.81%-144.70%-167.54%----555.42%
Effective Tax Rate
-3.82%-2.86%-3.09%-2.54%-2.14%-2.01%-0.08%0.12%-0.08%-0.04%0.03%-0.12%-0.11%-0.20%0.02%0.83%0.84%0.53%0.47%0.34%0.39%1.36%---1.99%
EBITDA
-388.48-337.55-455.03-569.54-730.17-742.21-904.21-954.65-903.94-921.03-884.28-983.99-1,082.16-1,157.82-1,323.15-1,461.17-1,561.68-3,398.66-3,223.94-2,909.85-2,590.48-491.18----365.18
EBITDA Margin
-8.81%-8.20%-12.20%-17.04%-25.95%-29.61%-41.94%-49.63%-48.66%-53.69%-57.25%-70.49%-85.20%-98.08%-122.93%-148.11%-172.38%-411.98%-457.34%-465.42%-502.68%-121.44%----622.50%
EBIT
-522.23-456.7-562.12-665.92-819.2-828.96-988.76-1,038.04-989.07-1,008.27-973.59-1,077.55-1,175.57-1,249.47-1,410.9-1,541.49-1,632.07-3,459.95-3,277.08-2,952.96-2,627-520.3----380.48
EBIT Margin
-11.84%-11.09%-15.07%-19.93%-29.11%-33.07%-45.86%-53.96%-53.24%-58.77%-63.04%-77.19%-92.55%-105.85%-131.09%-156.25%-180.15%-419.41%-464.87%-472.32%-509.77%-128.63%----648.59%
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).