| 111.83 | 83.22 | 46.28 | 92.09 | 309.34 | 62.03 |
| 64.39 | 104.05 | 141.13 | 178.94 | 6.28 | 5.62 |
Cash & Short-Term Investments | 176.23 | 187.27 | 187.41 | 271.02 | 315.62 | 67.65 |
| 20.30% | -0.07% | -30.85% | -14.13% | 366.54% | 19.32% |
| 50.11 | 35.3 | 38.17 | 35.12 | 30.16 | 28.69 |
| 11.67 | 10.47 | 7.79 | 7.66 | 5.41 | 5.41 |
| 18.14 | 13.84 | 15.82 | 11.42 | 8.51 | 8 |
| 23 | 17.25 | 17.4 | 10.84 | 8.45 | 8.34 |
| 5.65 | 2.46 | 4.76 | 9.42 | 7.3 | 8.65 |
| 284.8 | 266.58 | 271.35 | 345.49 | 375.44 | 126.74 |
Property, Plant & Equipment | 930.32 | 986.99 | 983.9 | 807.85 | 640.18 | 535.78 |
| 222.22 | 222.22 | 222.22 | 222.22 | 222.22 | 222.22 |
| 74.33 | 77.84 | 83.55 | 85.11 | 89.11 | 93.11 |
Long-Term Deferred Tax Assets | - | - | - | 12.96 | 17.61 | 36.22 |
| 92.26 | 76.55 | 62.6 | 50.78 | 35.86 | 39.19 |
|
| 51.73 | 56.03 | 59.01 | 62.37 | 39.81 | 34.04 |
| 56.18 | 58.86 | 51.4 | 44.19 | 41.26 | 22.25 |
Current Portion of Long-Term Debt | 74.65 | 87.58 | 74.18 | 57.55 | 29.41 | 26.12 |
Current Portion of Leases | 24.68 | 23.46 | 46.98 | 24.29 | 28.94 | 45.95 |
| 154.5 | 170.81 | 167.89 | 171.96 | 130.01 | 108.09 |
Other Current Liabilities | 14.67 | 25.55 | 19.12 | 16.78 | 12.22 | 17.3 |
Total Current Liabilities | 376.41 | 422.29 | 418.58 | 377.13 | 281.65 | 253.74 |
| 226.64 | 239.54 | 327.47 | 294.69 | 248.01 | 256.35 |
| 249.78 | 268.46 | 249.16 | 253.14 | 239.26 | 208.42 |
Long-Term Unearned Revenue | 4.58 | 4.48 | 3.84 | 1.47 | 8.27 | 15.05 |
Long-Term Deferred Tax Liabilities | 36.33 | 23.57 | 9.15 | - | - | - |
Other Long-Term Liabilities | 99.98 | 101.47 | 101.03 | 105.27 | 112.64 | 35.89 |
|
| 0.61 | 0.6 | 0.59 | 0.58 | 0.58 | 0.47 |
Additional Paid-In Capital | 543.72 | 528.6 | 513.99 | 488.49 | 485.64 | 248.53 |
| 191.8 | 147.13 | 94.23 | 22.05 | 4.37 | 38.32 |
| -125.94 | -105.87 | -94.34 | -17.61 | - | - |
Comprehensive Income & Other | 0.03 | -0.09 | -0.06 | -0.81 | - | -3.5 |
|
Total Liabilities & Equity | 1,604 | 1,630 | 1,624 | 1,524 | 1,380 | 1,053 |
| 575.76 | 619.03 | 697.78 | 629.66 | 545.62 | 536.83 |
| -399.53 | -431.76 | -510.37 | -358.64 | -230 | -469.18 |
| -7.26 | -7.84 | -8.72 | -5.87 | -3.88 | -10.02 |
Filing Date Shares Outstanding | 52.71 | 53.16 | 53.29 | 57.33 | 57.87 | 46.84 |
Total Common Shares Outstanding | 52.71 | 53.16 | 53.29 | 57.33 | 57.87 | 46.84 |
| -91.61 | -155.71 | -147.23 | -31.64 | 93.79 | -127 |
| 11.58 | 10.73 | 9.65 | 8.60 | 8.48 | 6.06 |
| 313.66 | 270.31 | 208.63 | 185.38 | 179.26 | -31.52 |
Tangible Book Value Per Share | 5.95 | 5.09 | 3.91 | 3.23 | 3.10 | -0.67 |
| 877.2 | 844.2 | 743.28 | 683.36 | 476.98 | 339.53 |
| - | - | - | - | - | 13.53 |