SNDL Inc. (SNDL)
NASDAQ: SNDL · Real-Time Price · USD
1.300
-0.010 (-0.76%)
At close: Jul 14, 2026, 4:00 PM EDT
1.300
0.00 (0.02%)
After-hours: Jul 14, 2026, 7:44 PM EDT
SNDL Inc. Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 944.25 | 920.45 | 909.01 | 712.2 | 56.13 | 60.92 | |
Revenue Growth (YoY) | 3.55% | 1.26% | 27.63% | 1168.88% | -7.86% | -4.16% |
Cost of Revenue | 688.25 | 680.12 | 689.34 | 558.09 | 50.61 | 51.74 |
Gross Profit | 256.01 | 240.33 | 190.42 | 140.38 | -9 | -49.87 |
Selling, General & Admin | 213.98 | 219.28 | 230.17 | 158.26 | 55.39 | 46.33 |
Depreciation & Amortization Expenses | 52.74 | 54.25 | 60.22 | 40.95 | 5.29 | 4.71 |
Research & Development | 0.4 | 0.35 | 0.32 | 2.45 | 2.45 | 0.49 |
Other Operating Expenses | -76.63 | -61.4 | 105.65 | 214.9 | 130.19 | 137.62 |
Total Operating Expenses | 190.49 | 212.48 | 396.36 | 416.55 | 193.32 | 189.15 |
Operating Income | -101.65 | -103.81 | -162.82 | -347.77 | -134.38 | -185.4 |
Interest Expense | - | - | -11.36 | -41.31 | -3.76 | -3.82 |
Other Non-Operating Income (Expense) | - | -1.8 | 2.52 | 9.41 | -94.87 | -17.58 |
Total Non-Operating Income (Expense) | - | -1.8 | -8.85 | -31.9 | -98.63 | -21.4 |
Pretax Income | -103.53 | -105.61 | -172.02 | -379.77 | -234.7 | -206.32 |
Provision for Income Taxes | 5.12 | 9.41 | - | 7.34 | 7.91 | - |
Net Income | -86.59 | -96.2 | -172.02 | -372.43 | -226.78 | -206.32 |
Minority Interest in Earnings | -0.12 | -1.41 | -3.89 | -37.31 | 0.2 | -6.7 |
Earnings From Discontinued Operations | - | - | -4.54 | - | - | -33.63 |
Net Income to Common | -83.59 | -94.8 | -168.13 | -335.11 | -226.98 | -199.62 |
Shares Outstanding (Basic) | 262 | 264 | 259 | 230 | 186 | 22 |
Shares Outstanding (Diluted) | 263 | 264 | 259 | 230 | 186 | 22 |
Shares Change (YoY) | 0.38% | 1.86% | 12.83% | 23.56% | 750.85% | 154.98% |
EPS (Basic) | -0.38 | -0.36 | -0.67 | -1.46 | -1.22 | -10.67 |
EPS (Diluted) | -0.38 | -0.36 | -0.67 | -1.46 | -1.22 | -10.67 |
Free Cash Flow | 52.13 | 46.3 | -24.49 | -17.38 | -159.55 | -60.52 |
Free Cash Flow Growth | 12.60% | - | - | - | - | - |
Free Cash Flow Per Share | 0.20 | 0.18 | -0.09 | -0.08 | -0.86 | -2.77 |
Gross Margin | 27.11% | 26.11% | 20.95% | 19.71% | -16.04% | -81.86% |
Operating Margin | -10.77% | -11.28% | -17.91% | -48.83% | -239.41% | -304.35% |
Profit Margin | -9.17% | -10.45% | -18.92% | -52.29% | -404.05% | -338.68% |
FCF Margin | 5.52% | 5.03% | -2.69% | -2.44% | -284.25% | -99.34% |
EBITDA | -45.51 | -47.1 | -97.87 | -300.45 | -124.21 | -173.82 |
EBITDA Margin | -4.82% | -5.12% | -10.77% | -42.19% | -221.30% | -285.34% |
EBIT | -101.65 | -103.81 | -162.82 | -347.77 | -134.38 | -185.4 |
EBIT Margin | -10.77% | -11.28% | -17.91% | -48.83% | -239.41% | -304.35% |
Effective Tax Rate | -4.95% | -8.91% | 0.00% | -1.93% | -3.37% | 0.00% |