SNDL Inc. (SNDL)
NASDAQ: SNDL · Real-Time Price · USD
1.220
-0.005 (-0.41%)
Aug 4, 2026, 10:05 AM EDT - Market open
SNDL Inc. Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 928.39 | 946.4 | 920.45 | 909.01 | 712.2 | 56.13 | |
Revenue Growth | -1.68% | 2.82% | 1.26% | 27.63% | 1168.88% | -7.86% |
Cost of Revenue | 684.82 | 687.75 | 680.12 | 718.59 | 571.82 | 65.13 |
Gross Profit | 243.57 | 258.65 | 240.33 | 190.42 | 140.38 | -9 |
Selling, General & Admin | 194.96 | 196.73 | 199.25 | 214.77 | 148.59 | 43.09 |
Research & Development | 0.3 | 0.49 | 0.35 | 0.32 | 2.45 | 2.45 |
Operating Expenses | 259.34 | 263.07 | 273.88 | 290.71 | 201.65 | 63.13 |
Operating Income | -15.77 | -4.42 | -33.55 | -100.3 | -61.27 | -72.13 |
Interest Expense | -8.2 | -7.52 | -7.7 | -7.92 | -5.9 | -0.78 |
Interest & Investment Income | 6.53 | 8.43 | 16.31 | 6.12 | 17.62 | 13.72 |
Earnings From Equity Investments | -1.3 | -3.61 | -65.46 | 6.76 | -43 | 32.91 |
Currency Exchange Gain (Loss) | -1.11 | -1.11 | -0.58 | -0.37 | -0.02 | 0.53 |
Other Non Operating Income (Expenses) | 1.31 | 0.24 | 4.72 | 5.62 | 10.58 | -95.69 |
EBT Excluding Unusual Items | -18.53 | -7.99 | -86.25 | -90.09 | -82 | -121.42 |
Merger & Restructuring Charges | -7.49 | -8.09 | -6.55 | -23.29 | -7.13 | -2.77 |
Impairment of Goodwill | - | - | - | -29 | -156.17 | - |
Gain (Loss) on Sale of Investments | - | - | -0.58 | -3.32 | -101.25 | -47.8 |
Gain (Loss) on Sale of Assets | -0.43 | -0.18 | -0.37 | -0.35 | -0.09 | 0.24 |
Asset Writedown | 1.58 | 0.48 | -17.32 | -25.97 | -39.86 | -60 |
Legal Settlements | - | - | - | - | 6.45 | - |
Other Unusual Items | - | - | 5.46 | - | 0.29 | -2.94 |
Pretax Income | -24.87 | -15.77 | -105.61 | -172.02 | -379.77 | -234.7 |
Income Tax Expense | -3.18 | - | -9.41 | - | -7.34 | -7.91 |
Earnings From Continuing Operations | -21.69 | -15.77 | -96.2 | -172.02 | -372.43 | -226.78 |
Earnings From Discontinued Operations | - | - | - | -4.54 | - | - |
Net Income to Company | -21.69 | -15.77 | -96.2 | -176.55 | -372.43 | -226.78 |
Minority Interest in Earnings | - | - | 1.41 | 3.89 | 37.31 | -0.2 |
Net Income | -21.69 | -15.77 | -94.8 | -172.66 | -335.11 | -226.98 |
Net Income to Common | -21.69 | -15.77 | -94.8 | -172.66 | -335.11 | -226.98 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 258 | 258 | 264 | 259 | 230 | 186 |
Shares Outstanding (Diluted) | 258 | 258 | 264 | 259 | 230 | 186 |
Shares Change | -1.07% | -2.33% | 1.86% | 12.83% | 23.56% | 750.85% |
EPS (Basic) | -0.08 | -0.06 | -0.36 | -0.67 | -1.46 | -1.22 |
EPS (Diluted) | -0.08 | -0.06 | -0.36 | -0.67 | -1.46 | -1.22 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 50.61 | 58.11 | 46.3 | -24.49 | -17.38 | -159.55 |
Free Cash Flow Per Share | 0.20 | 0.23 | 0.17 | -0.09 | -0.08 | -0.86 |
Gross Margin | 26.24% | 27.33% | 26.11% | 20.95% | 19.71% | -16.04% |
Operating Margin | -1.70% | -0.47% | -3.65% | -11.03% | -8.60% | -128.50% |
Profit Margin | -2.34% | -1.67% | -10.30% | -18.99% | -47.05% | -404.40% |
Free Cash Flow Margin | 5.45% | 6.14% | 5.03% | -2.69% | -2.44% | -284.25% |
EBITDA | -9.38 | 18.94 | -9.13 | -68.88 | -39.86 | -62.86 |
EBITDA Margin | -1.01% | 2.00% | -0.99% | -7.58% | -5.60% | -111.99% |
D&A For EBITDA | 6.39 | 23.36 | 24.42 | 31.42 | 21.42 | 9.27 |
EBIT | -15.77 | -4.42 | -33.55 | -100.3 | -61.27 | -72.13 |
EBIT Margin | -1.70% | -0.47% | -3.65% | -11.03% | -8.60% | -128.50% |
Revenue as Reported | - | - | - | - | 712.2 | 56.13 |