SNDL Inc. (SNDL)
NASDAQ: SNDL · Real-Time Price · USD
1.480
-0.060 (-3.90%)
At close: Mar 13, 2025, 4:00 PM
1.500
+0.020 (1.35%)
After-hours: Mar 13, 2025, 7:59 PM EST
SNDL Inc. Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | Q1 2020 | Q4 2019 | +7 Quarters |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | Mar '20 Mar 31, 2020 | Dec '19 Dec 31, 2019 | +7 Quarters |
| Revenue | 236.89 | 228.13 | 197.75 | 248.45 | 237.6 | 231.92 | 191.05 | 240.41 | 230.5 | 223.7 | 17.6 | 22.72 | 14.37 | 9.15 | 9.89 | 13.85 | 12.87 | 20.19 | 14.01 | 14.74 | Upgrade
|
| Revenue Growth (YoY) | -0.30% | -1.63% | 3.51% | 3.35% | 3.08% | 3.68% | 985.67% | 958.17% | 1504.37% | 2344.49% | 77.91% | 64.00% | 11.68% | -54.68% | -29.38% | -6.04% | -54.09% | 4.64% | 834.36% | - | Upgrade
|
| Cost of Revenue | 173.92 | 169.96 | 147.35 | 191.11 | 188.99 | 179.98 | 158.5 | 196.84 | 180.19 | 180.62 | 14.18 | 27.23 | 12.59 | 11.97 | 13.34 | 18.55 | 32.41 | 35.33 | 24.5 | 12.58 | Upgrade
|
| Gross Profit | 62.97 | 58.16 | 50.4 | 57.34 | 48.61 | 51.93 | 32.54 | 43.57 | 50.31 | 43.08 | 3.42 | -4.51 | 1.78 | -2.82 | -3.45 | -4.7 | -19.54 | -15.14 | -10.49 | 2.16 | Upgrade
|
| Selling, General & Admin | 52.79 | 51.48 | 47.29 | 54.47 | 51.51 | 56.83 | 51.96 | 46.42 | 46.95 | 43.43 | 11.79 | 12.81 | 10.83 | 11.4 | 8.04 | 8.84 | 8.28 | 8.25 | 12.4 | 18.34 | Upgrade
|
| Research & Development | 0.08 | 0.11 | 0.04 | 0.11 | 0.06 | 0.02 | 0.14 | 0.46 | 1.5 | 0.39 | 0.1 | 0.74 | 0.71 | 0.76 | 0.24 | 0.11 | 0.04 | 0.04 | 0.31 | 0.36 | Upgrade
|
| Operating Expenses | 71.96 | 69.99 | 66.32 | 73.27 | 72.48 | 74.19 | 70.78 | 71.46 | 60.3 | 53.05 | 16.83 | 16.66 | 16.04 | 17.63 | 12.79 | 11.75 | 12.91 | 12.72 | 14.16 | 23.44 | Upgrade
|
| Operating Income | -8.99 | -11.82 | -15.92 | -15.93 | -23.88 | -22.25 | -38.24 | -27.89 | -10 | -9.97 | -13.41 | -21.17 | -14.26 | -20.45 | -16.24 | -16.44 | -32.45 | -27.86 | -24.65 | -21.28 | Upgrade
|
| Interest Expense | -1.9 | -1.93 | -1.95 | -2.01 | -1.68 | -2.29 | -1.95 | - | -4.09 | -3.93 | -0.34 | -0.11 | -0.63 | -0.02 | -0.02 | -2.1 | -1.25 | -1.65 | -5.89 | -4.59 | Upgrade
|
| Interest & Investment Income | 5.77 | 3.39 | 4.23 | 3.65 | 3.63 | 0.22 | 0.22 | 8.7 | 4.54 | 2.7 | 4.14 | 3.73 | 3.8 | 5.71 | 15.75 | 0.03 | 0.02 | 0.03 | 0.13 | - | Upgrade
|
| Earnings From Equity Investments | -13.4 | 5.25 | 9.15 | -8.4 | 6.58 | -0.94 | 9.52 | -18.29 | 9.18 | -37.98 | 4.09 | 19.27 | 9.92 | 3.72 | - | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | -0.86 | -0.21 | 0.06 | -0.24 | -0.17 | -0.16 | -0.12 | 0.09 | 0.16 | -0.15 | -0.18 | 1.36 | -0.21 | -0.44 | -2.2 | 0.25 | -0.6 | 1.55 | -0.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.47 | 1.76 | -1.31 | 1.19 | -3.69 | 2.09 | 2.68 | 2.82 | -8.36 | 23.26 | -8.16 | 2.06 | 18.82 | 18.98 | -135.55 | -27.19 | 19.06 | -0.28 | -1.32 | 61.47 | Upgrade
|
| EBT Excluding Unusual Items | -16.21 | -4.21 | -6 | -21.44 | -19.27 | -23.36 | -27.93 | -34.79 | -8.64 | -25.76 | -13.83 | 3.6 | 19.02 | 7.74 | -136.51 | -47.91 | -14.37 | -30.34 | -30.18 | 34.79 | Upgrade
|
| Merger & Restructuring Charges | -1.92 | -0.22 | 0.09 | -13.51 | -0.71 | -4.04 | -1.54 | -8.01 | -0.42 | 8.82 | -6.5 | -2.77 | - | - | - | -0.28 | -1.11 | -2.36 | -2.72 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -29 | - | - | - | -156.17 | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.58 | - | 0.32 | -0.05 | -0.86 | -4.33 | -15.97 | -10.2 | -57.38 | -17.71 | -45.06 | -18.01 | - | - | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.33 | -0.08 | -0.08 | -0.01 | -0.08 | -0.18 | -0.5 | 0.01 | 0.4 | - | 0.37 | - | -0.02 | -0.12 | - | - | -0.12 | 0.61 | 0.01 | Upgrade
|
| Asset Writedown | 0.26 | -0.92 | -1.66 | -21.72 | -1.78 | -1.66 | -0.81 | 48.51 | -86.52 | -1.85 | - | - | - | -60 | - | -13.53 | -60 | - | -5.66 | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | - | - | 6.45 | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | - | - | 0.29 | - | - | - | -5.12 | - | - | 2.18 | -2.42 | 4.08 | - | - | -62.96 | Upgrade
|
| Pretax Income | -17.9 | -6.25 | -7.65 | -85.42 | -21.83 | -29.99 | -34.78 | -160.2 | -105.77 | -75.76 | -38.04 | -48.97 | 1.01 | -52.29 | -134.45 | -64.14 | -71.4 | -32.83 | -37.95 | -28.16 | Upgrade
|
| Income Tax Expense | 1.43 | -1.28 | -3 | - | - | - | - | 1.38 | -6.93 | -1.79 | - | 7.79 | -15.7 | - | - | - | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -19.34 | -4.97 | -4.65 | -85.42 | -21.83 | -29.99 | -34.78 | -161.57 | -98.84 | -73.97 | -38.04 | -56.76 | 16.71 | -52.29 | -134.45 | -64.14 | -71.4 | -32.83 | -37.95 | -28.16 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -3.17 | -1.37 | - | - | - | - | - | - | - | - | - | - | -27.59 | -6.03 | -116.93 | Upgrade
|
| Net Income to Company | -19.34 | -4.97 | -4.65 | -85.42 | -21.83 | -33.16 | -36.14 | -161.57 | -98.84 | -73.97 | -38.04 | -56.76 | 16.71 | -52.29 | -134.45 | -64.14 | -71.4 | -60.42 | -43.98 | -145.09 | Upgrade
|
| Minority Interest in Earnings | 0.01 | -0.81 | 2.1 | 2.64 | 0.04 | 0.64 | 0.58 | 35.77 | 0.74 | 0.67 | 0.14 | -0.23 | - | - | 0.03 | 6.52 | 0.01 | 0.08 | 0.09 | 0.1 | Upgrade
|
| Net Income | -19.33 | -5.77 | -2.55 | -82.79 | -21.78 | -32.52 | -35.57 | -125.8 | -98.11 | -73.3 | -37.9 | -56.99 | 16.71 | -52.29 | -134.42 | -57.62 | -71.39 | -60.34 | -43.9 | -144.99 | Upgrade
|
| Net Income to Common | -19.33 | -5.77 | -2.55 | -82.79 | -21.78 | -32.52 | -35.57 | -125.8 | -98.11 | -73.3 | -37.9 | -56.99 | 16.71 | -52.29 | -134.42 | -57.62 | -71.39 | -60.34 | -43.9 | -144.99 | Upgrade
|
| Shares Outstanding (Basic) | 265 | 264 | 263 | 261 | 260 | 260 | 256 | 237 | 238 | 238 | 206 | 206 | 205 | 189 | 144 | 53 | 13 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 265 | 264 | 263 | 261 | 260 | 260 | 256 | 237 | 238 | 238 | 206 | 206 | 206 | 189 | 144 | 53 | 13 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 1.81% | 1.38% | 2.90% | 10.31% | 9.54% | 9.14% | 23.97% | 15.02% | 15.60% | 26.36% | 43.20% | 291.25% | 1431.87% | 1669.99% | 1241.41% | 393.23% | 46.10% | 42.65% | 54.42% | 35.88% | Upgrade
|
| EPS (Basic) | -0.07 | -0.02 | -0.01 | -0.32 | -0.08 | -0.12 | -0.14 | -0.53 | -0.41 | -0.31 | -0.18 | -0.28 | 0.08 | -0.28 | -0.93 | -1.10 | -5.32 | -5.66 | -4.09 | -13.59 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.02 | -0.01 | -0.32 | -0.08 | -0.12 | -0.14 | -0.53 | -0.41 | -0.31 | -0.18 | -0.28 | 0.08 | -0.28 | -0.93 | -1.10 | -5.32 | -5.66 | -4.09 | -13.59 | Upgrade
|
| Free Cash Flow | 21.09 | 3.51 | 0.83 | 11.29 | 24.5 | -10.09 | -50.19 | 24.6 | 6.45 | -21.43 | -27 | 4.35 | -57.29 | -72.13 | -34.49 | -12.4 | -21.13 | -11.87 | -15.12 | -74.78 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.01 | 0.00 | 0.04 | 0.09 | -0.04 | -0.20 | 0.10 | 0.03 | -0.09 | -0.13 | 0.02 | -0.28 | -0.38 | -0.24 | -0.24 | -1.57 | -1.11 | -1.41 | -7.01 | Upgrade
|
| Gross Margin | 26.58% | 25.50% | 25.49% | 23.08% | 20.46% | 22.39% | 17.03% | 18.12% | 21.83% | 19.26% | 19.43% | -19.85% | 12.40% | -30.83% | -34.90% | -33.89% | -151.92% | -74.96% | -74.92% | 14.66% | Upgrade
|
| Operating Margin | -3.80% | -5.18% | -8.05% | -6.41% | -10.05% | -9.60% | -20.01% | -11.60% | -4.34% | -4.46% | -76.22% | -93.19% | -99.26% | -223.47% | -164.23% | -118.68% | -252.25% | -137.94% | -176.01% | -144.33% | Upgrade
|
| Profit Margin | -8.16% | -2.53% | -1.29% | -33.32% | -9.17% | -14.02% | -18.62% | -52.33% | -42.56% | -32.77% | -215.40% | -250.84% | 116.29% | -571.38% | -1358.97% | -415.95% | -554.89% | -298.82% | -313.40% | -983.44% | Upgrade
|
| Free Cash Flow Margin | 8.90% | 1.54% | 0.42% | 4.54% | 10.31% | -4.35% | -26.27% | 10.23% | 2.80% | -9.58% | -153.44% | 19.16% | -398.74% | -788.19% | -348.65% | -89.49% | -164.27% | -58.76% | -107.97% | -507.23% | Upgrade
|
| EBITDA | 4.98 | 2.32 | -9.41 | -4.49 | -7.27 | -7.58 | -19.98 | -20.26 | 1.3 | 0.56 | -10.97 | -20.35 | -10.59 | -18.09 | -13.84 | -14.23 | -29.33 | -24.91 | -21.73 | -17.21 | Upgrade
|
| EBITDA Margin | 2.10% | 1.02% | -4.76% | -1.81% | -3.06% | -3.27% | -10.46% | -8.43% | 0.56% | 0.25% | -62.36% | -89.57% | -73.70% | -197.64% | -139.89% | -102.75% | -227.94% | -123.35% | -155.14% | -116.71% | Upgrade
|
| D&A For EBITDA | 13.97 | 14.14 | 6.51 | 11.44 | 16.6 | 14.67 | 18.26 | 7.63 | 11.29 | 10.54 | 2.44 | 0.82 | 3.67 | 2.36 | 2.41 | 2.21 | 3.13 | 2.95 | 2.92 | 4.07 | Upgrade
|
| EBIT | -8.99 | -11.82 | -15.92 | -15.93 | -23.88 | -22.25 | -38.24 | -27.89 | -10 | -9.97 | -13.41 | -21.17 | -14.26 | -20.45 | -16.24 | -16.44 | -32.45 | -27.86 | -24.65 | -21.28 | Upgrade
|
| EBIT Margin | -3.80% | -5.18% | -8.05% | -6.41% | -10.05% | -9.60% | -20.01% | -11.60% | -4.34% | -4.46% | -76.22% | -93.19% | -99.26% | -223.47% | -164.23% | -118.68% | -252.25% | -137.94% | -176.01% | -144.33% | Upgrade
|
| Revenue as Reported | - | - | - | 248.45 | - | - | - | 240.41 | 230.5 | 223.7 | 17.6 | 22.72 | 14.37 | 9.15 | 9.89 | 13.85 | 12.87 | 20.19 | 14.01 | 14.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.