Synopsys, Inc. (SNPS)
NASDAQ: SNPS · Real-Time Price · USD
565.07
+7.13 (1.28%)
Nov 22, 2024, 4:00 PM EST - Market closed
Synopsys Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | Oct '19 Oct 31, 2019 | 2018 - 2014 |
| Revenue | 6,483 | 5,843 | 5,082 | 4,204 | 3,685 | 3,361 | Upgrade
|
| Revenue Growth (YoY) | 26.26% | 14.98% | 20.87% | 14.08% | 9.66% | 7.68% | Upgrade
|
| Cost of Revenue | 1,264 | 1,147 | 996.76 | 813.32 | 742.24 | 693.32 | Upgrade
|
| Gross Profit | 5,219 | 4,695 | 4,085 | 3,391 | 2,943 | 2,667 | Upgrade
|
| Selling, General & Admin | 1,524 | 1,299 | 1,134 | 1,035 | 916.54 | 862.11 | Upgrade
|
| Research & Development | 2,090 | 1,947 | 1,680 | 1,505 | 1,279 | 1,137 | Upgrade
|
| Operating Expenses | 3,731 | 3,349 | 2,911 | 2,623 | 2,287 | 2,100 | Upgrade
|
| Operating Income | 1,488 | 1,346 | 1,174 | 768.2 | 656.2 | 567.42 | Upgrade
|
| Interest Expense | -19.67 | -1.18 | -1.7 | -3.37 | -5.14 | -11.66 | Upgrade
|
| Interest & Investment Income | 50.31 | 36.67 | 8.55 | 2.44 | 3.56 | 6.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.56 | -1.53 | 4.69 | 5.29 | 5.54 | 3.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.69 | -1.44 | -58.07 | 66.36 | 14.05 | 26.49 | Upgrade
|
| EBT Excluding Unusual Items | 1,559 | 1,379 | 1,128 | 838.92 | 674.22 | 592.69 | Upgrade
|
| Merger & Restructuring Charges | -22.56 | -77 | -12.06 | -33.41 | -36.06 | -47.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | 55.08 | - | - | - | - | - | Upgrade
|
| Pretax Income | 1,591 | 1,302 | 1,116 | 805.51 | 638.16 | 545.51 | Upgrade
|
| Income Tax Expense | 91.51 | 83.66 | 137.08 | 49.16 | -25.29 | 13.14 | Upgrade
|
| Earnings From Continuing Operations | 1,500 | 1,218 | 978.44 | 756.36 | 663.45 | 532.37 | Upgrade
|
| Minority Interest in Earnings | 11.78 | 11.76 | 6.16 | 1.16 | 0.9 | - | Upgrade
|
| Net Income | 1,498 | 1,230 | 984.59 | 757.52 | 664.35 | 532.37 | Upgrade
|
| Net Income to Common | 1,498 | 1,230 | 984.59 | 757.52 | 664.35 | 532.37 | Upgrade
|
| Net Income Growth | 44.89% | 24.91% | 29.98% | 14.02% | 24.79% | 23.09% | Upgrade
|
| Shares Outstanding (Basic) | 153 | 152 | 153 | 153 | 151 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 155 | 156 | 157 | 156 | 154 | Upgrade
|
| Shares Change (YoY) | 0.22% | -0.82% | -0.54% | 1.05% | 0.98% | 0.52% | Upgrade
|
| EPS (Basic) | 9.82 | 8.08 | 6.44 | 4.96 | 4.40 | 3.55 | Upgrade
|
| EPS (Diluted) | 9.62 | 7.92 | 6.29 | 4.81 | 4.27 | 3.45 | Upgrade
|
| EPS Growth | 44.58% | 25.91% | 30.77% | 12.65% | 23.77% | 22.34% | Upgrade
|
| Free Cash Flow | 998.4 | 1,514 | 1,602 | 1,399 | 836.6 | 602.38 | Upgrade
|
| Free Cash Flow Per Share | 6.41 | 9.75 | 10.24 | 8.89 | 5.37 | 3.91 | Upgrade
|
| Gross Margin | 80.50% | 80.36% | 80.38% | 80.65% | 79.86% | 79.37% | Upgrade
|
| Operating Margin | 22.95% | 23.04% | 23.11% | 18.27% | 17.81% | 16.88% | Upgrade
|
| Profit Margin | 23.11% | 21.05% | 19.38% | 18.02% | 18.03% | 15.84% | Upgrade
|
| Free Cash Flow Margin | 15.40% | 25.91% | 31.53% | 33.27% | 22.70% | 17.92% | Upgrade
|
| EBITDA | 1,652 | 1,516 | 1,335 | 921.76 | 814.57 | 710.06 | Upgrade
|
| EBITDA Margin | 25.49% | 25.95% | 26.28% | 21.92% | 22.10% | 21.13% | Upgrade
|
| D&A For EBITDA | 164.73 | 169.94 | 161.26 | 153.56 | 158.37 | 142.65 | Upgrade
|
| EBIT | 1,488 | 1,346 | 1,174 | 768.2 | 656.2 | 567.42 | Upgrade
|
| EBIT Margin | 22.95% | 23.04% | 23.11% | 18.27% | 17.81% | 16.88% | Upgrade
|
| Effective Tax Rate | 5.75% | 6.43% | 12.29% | 6.10% | - | 2.41% | Upgrade
|
| Revenue as Reported | 6,483 | 5,843 | 5,082 | 4,204 | 3,685 | 3,361 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.