Synopsys, Inc. (SNPS)

Synopsys Income Statement

Financials in millions USD. Fiscal year is November - October.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021
Revenue	7,054	6,127	5,318	4,616	4,204
Revenue Growth (YoY)	15.12%	15.22%	15.21%	9.79%	14.08%
Cost of Revenue	1,312	1,137	985.56	853.34	813.32
Gross Profit	5,742	4,990	4,332	3,762	3,391
Selling, General & Admin	1,844	1,428	1,102	956.28	1,035
Research & Development	2,479	2,082	1,850	1,590	1,505
Amortization of Goodwill & Intangibles	504.38	124.23	54.58	56.31	82.38
Operating Expenses	4,828	3,634	3,006	2,602	2,623
Operating Income	914.93	1,356	1,326	1,160	768.2
Interest Expense	-446.73	-35.16	-1.18	-1.7	-3.37
Interest & Investment Income	-	67.02	36.67	8.55	2.44
Currency Exchange Gain (Loss)	-	6.29	-1.53	4.69	5.29
Other Non Operating Income (Expenses)	924.94	64.92	-1.74	-56.8	66.36
EBT Excluding Unusual Items	1,393	1,459	1,359	1,115	838.92
Merger & Restructuring Charges	-	-	-53.09	-11.22	-33.41
Gain (Loss) on Sale of Investments	-	55.08	-	-	-
Pretax Income	1,393	1,514	1,305	1,103	805.51
Income Tax Expense	55.99	99.72	90.19	139.39	49.16
Earnings From Continuing Operations	1,337	1,414	1,215	964.07	756.36
Earnings From Discontinued Operations	-3.9	821.67	2.84	14.37	-
Net Income to Company	1,333	2,236	1,218	978.44	756.36
Minority Interest in Earnings	-1.03	27.57	11.76	6.16	1.16
Net Income	1,332	2,263	1,230	984.59	757.52
Net Income to Common	1,332	2,263	1,230	984.59	757.52
Net Income Growth	-41.14%	84.03%	24.91%	29.98%	14.02%
Shares Outstanding (Basic)	164	153	152	153	153
Shares Outstanding (Diluted)	166	156	155	156	157
Shares Change (YoY)	6.23%	0.48%	-0.82%	-0.54%	1.05%
EPS (Basic)	8.13	14.78	8.08	6.44	4.96
EPS (Diluted)	8.05	14.52	7.93	6.29	4.81
EPS Growth	-44.58%	83.13%	26.01%	30.81%	12.65%
Free Cash Flow	1,349	1,284	1,514	1,602	1,399
Free Cash Flow Per Share	8.14	8.23	9.75	10.24	8.89
Gross Margin	81.41%	81.44%	81.47%	81.51%	80.66%
Operating Margin	12.97%	22.13%	24.94%	25.13%	18.27%
Profit Margin	18.89%	36.94%	23.13%	21.33%	18.02%
Free Cash Flow Margin	19.13%	20.95%	28.46%	34.71%	33.27%
EBITDA	1,575	1,546	1,526	1,343	921.76
EBITDA Margin	22.33%	25.23%	28.69%	29.10%	21.93%
D&A For EBITDA	660.43	190.27	199.46	183.15	153.56
EBIT	914.93	1,356	1,326	1,160	768.2
EBIT Margin	12.97%	22.13%	24.94%	25.13%	18.27%
Effective Tax Rate	4.02%	6.59%	6.91%	12.63%	6.10%
Revenue as Reported	7,054	6,127	5,318	4,616	4,204

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q