Synopsys Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	8,008	7,054	6,127	5,318	4,616	4,204
Revenue Growth (YoY)	31.88%	15.12%	15.22%	15.21%	9.79%	14.08%
Cost of Revenue	1,991	1,624	1,245	1,031	898.01	861.78
Gross Profit	6,017	5,431	4,882	4,287	3,718	3,342
Selling, General & Admin	2,047	1,844	1,428	1,102	956.28	1,035
Depreciation & Amortization Expenses	344.52	192.53	16.24	9.3	11.64	33.92
Research & Development	2,641	2,479	2,082	1,850	1,590	1,505
Other Operating Expenses	118.28	-	-	53.09	11.22	33.41
Total Operating Expenses	5,151	4,516	3,526	3,014	2,569	2,608
Operating Income	866.13	914.93	1,356	1,273	1,149	734.79
Interest Expense	-598.31	-446.73	-36.83	-2.7	-	-
Other Non-Operating Income (Expense)	913.25	924.94	194.98	34.93	-45.26	70.72
Total Non-Operating Income (Expense)	314.94	478.22	158.15	32.23	-45.26	70.72
Pretax Income	1,181	1,393	1,514	1,305	1,103	805.51
Provision for Income Taxes	76.62	55.99	99.72	90.19	139.39	49.16
Net Income	1,101	2,664	4,527	2,460	984.59	757.52
Minority Interest in Earnings	-0.94	1.03	-27.57	-11.76	-6.16	-1.16
Earnings From Discontinued Operations	-3.9	-3.9	821.67	2.84	14.37	-
Net Income to Common	1,101	2,664	4,527	2,460	984.59	757.52
Net Income Growth	-47.80%	-41.14%	84.03%	149.83%	29.98%	14.02%
Shares Outstanding (Basic)	173	164	153	152	153	153
Shares Outstanding (Diluted)	174	166	156	155	156	157
Shares Change (YoY)	11.53%	6.23%	0.48%	-0.82%	-0.54%	1.05%
EPS (Basic)	6.50	8.13	14.78	8.08	6.44	4.96
EPS (Diluted)	6.44	8.04	14.51	7.92	6.29	4.81
EPS Growth	-21.18%	-44.59%	83.21%	25.91%	30.77%	12.65%
Shares Outstanding	190.86	184.77	154.11	152.05	152.38	153.06
Free Cash Flow	2,279	1,349	1,268	1,514	1,602	1,399
Free Cash Flow Growth	68.91%	6.44%	-16.26%	-5.53%	14.54%	67.21%
Free Cash Flow Per Share	13.10	8.14	8.13	9.75	10.24	8.89
Gross Margin	75.14%	76.98%	79.68%	80.62%	80.54%	79.50%
Operating Margin	10.82%	12.97%	22.13%	23.94%	24.89%	17.48%
Profit Margin	13.79%	18.96%	23.08%	22.85%	20.89%	17.99%
FCF Margin	28.46%	19.13%	20.69%	28.46%	34.71%	33.27%
EBITDA	2,118	1,746	1,822	1,700	1,540	1,090
EBITDA Margin	26.44%	24.75%	29.73%	31.97%	33.36%	25.92%
EBIT	866.13	914.93	1,356	1,273	1,149	734.79
EBIT Margin	10.82%	12.97%	22.13%	23.94%	24.89%	17.48%
Effective Tax Rate	6.49%	4.02%	6.59%	6.91%	12.63%	6.10%

Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q