Synopsys, Inc. (SNPS)
NASDAQ: SNPS · Real-Time Price · USD
529.75
+3.05 (0.58%)
At close: Jan 21, 2025, 4:00 PM
530.14
+0.39 (0.07%)
After-hours: Jan 21, 2025, 6:31 PM EST
Synopsys Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2019 - 2015 |
| Revenue | 6,127 | 6,127 | 5,318 | 4,616 | 4,204 | 3,685 | Upgrade
|
| Revenue Growth (YoY) | 15.22% | 15.22% | 15.22% | 9.79% | 14.08% | 9.66% | Upgrade
|
| Cost of Revenue | 1,137 | 1,137 | 985.56 | 853.34 | 813.32 | 742.24 | Upgrade
|
| Gross Profit | 4,990 | 4,990 | 4,332 | 3,762 | 3,391 | 2,943 | Upgrade
|
| Selling, General & Admin | 1,428 | 1,428 | 1,102 | 956.28 | 1,035 | 916.54 | Upgrade
|
| Research & Development | 2,082 | 2,082 | 1,850 | 1,590 | 1,505 | 1,279 | Upgrade
|
| Operating Expenses | 3,634 | 3,634 | 3,006 | 2,602 | 2,623 | 2,287 | Upgrade
|
| Operating Income | 1,356 | 1,356 | 1,326 | 1,160 | 768.2 | 656.2 | Upgrade
|
| Interest Expense | -35.16 | -35.16 | -1.18 | -1.7 | -3.37 | -5.14 | Upgrade
|
| Interest & Investment Income | 67.02 | 67.02 | 36.67 | 8.55 | 2.44 | 3.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.29 | 6.29 | -1.53 | 4.69 | 5.29 | 5.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 64.92 | 64.92 | -1.74 | -56.8 | 66.36 | 14.05 | Upgrade
|
| EBT Excluding Unusual Items | 1,459 | 1,459 | 1,359 | 1,115 | 838.92 | 674.22 | Upgrade
|
| Merger & Restructuring Charges | - | - | -53.09 | -11.22 | -33.41 | -36.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | 55.08 | 55.08 | - | - | - | - | Upgrade
|
| Pretax Income | 1,514 | 1,514 | 1,305 | 1,103 | 805.51 | 638.16 | Upgrade
|
| Income Tax Expense | 99.72 | 99.72 | 90.19 | 139.39 | 49.16 | -25.29 | Upgrade
|
| Earnings From Continuing Operations | 1,414 | 1,414 | 1,215 | 964.07 | 756.36 | 663.45 | Upgrade
|
| Earnings From Discontinued Operations | 821.67 | 821.67 | 2.84 | 14.37 | - | - | Upgrade
|
| Net Income to Company | 2,236 | 2,236 | 1,218 | 978.44 | 756.36 | 663.45 | Upgrade
|
| Minority Interest in Earnings | 27.57 | 27.57 | 11.76 | 6.16 | 1.16 | 0.9 | Upgrade
|
| Net Income | 2,263 | 2,263 | 1,230 | 984.59 | 757.52 | 664.35 | Upgrade
|
| Net Income to Common | 2,263 | 2,263 | 1,230 | 984.59 | 757.52 | 664.35 | Upgrade
|
| Net Income Growth | 84.03% | 84.03% | 24.91% | 29.98% | 14.02% | 24.79% | Upgrade
|
| Shares Outstanding (Basic) | 153 | 153 | 152 | 153 | 153 | 151 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 156 | 155 | 156 | 157 | 156 | Upgrade
|
| Shares Change (YoY) | 0.48% | 0.48% | -0.82% | -0.54% | 1.05% | 0.98% | Upgrade
|
| EPS (Basic) | 14.78 | 14.78 | 8.08 | 6.44 | 4.96 | 4.40 | Upgrade
|
| EPS (Diluted) | 14.52 | 14.52 | 7.93 | 6.29 | 4.81 | 4.27 | Upgrade
|
| EPS Growth | 83.13% | 83.13% | 26.01% | 30.81% | 12.65% | 23.77% | Upgrade
|
| Free Cash Flow | 1,284 | 1,284 | 1,514 | 1,602 | 1,399 | 836.6 | Upgrade
|
| Free Cash Flow Per Share | 8.23 | 8.23 | 9.75 | 10.24 | 8.89 | 5.37 | Upgrade
|
| Gross Margin | 81.44% | 81.44% | 81.47% | 81.51% | 80.65% | 79.86% | Upgrade
|
| Operating Margin | 22.13% | 22.13% | 24.94% | 25.13% | 18.27% | 17.81% | Upgrade
|
| Profit Margin | 36.94% | 36.94% | 23.13% | 21.33% | 18.02% | 18.03% | Upgrade
|
| Free Cash Flow Margin | 20.95% | 20.95% | 28.46% | 34.71% | 33.27% | 22.70% | Upgrade
|
| EBITDA | 1,546 | 1,546 | 1,526 | 1,343 | 921.76 | 814.57 | Upgrade
|
| EBITDA Margin | 25.23% | 25.23% | 28.69% | 29.10% | 21.92% | 22.10% | Upgrade
|
| D&A For EBITDA | 190.27 | 190.27 | 199.46 | 183.15 | 153.56 | 158.37 | Upgrade
|
| EBIT | 1,356 | 1,356 | 1,326 | 1,160 | 768.2 | 656.2 | Upgrade
|
| EBIT Margin | 22.13% | 22.13% | 24.94% | 25.13% | 18.27% | 17.81% | Upgrade
|
| Effective Tax Rate | 6.59% | 6.59% | 6.91% | 12.63% | 6.10% | - | Upgrade
|
| Revenue as Reported | 6,127 | 6,127 | 5,318 | 4,616 | 4,204 | 3,685 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.