TD SYNNEX Corporation (SNX)
NYSE: SNX · Real-Time Price · USD
143.19
+1.69 (1.19%)
Jan 23, 2025, 4:00 PM EST - Market closed
TD SYNNEX Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2019 - 2015 |
| Revenue | 58,452 | 58,452 | 57,555 | 62,344 | 31,614 | 19,977 | Upgrade
|
| Revenue Growth (YoY) | 1.56% | 1.56% | -7.68% | 97.20% | 58.25% | 4.76% | Upgrade
|
| Cost of Revenue | 54,471 | 54,471 | 53,584 | 58,347 | 29,725 | 18,783 | Upgrade
|
| Gross Profit | 3,981 | 3,981 | 3,972 | 3,996 | 1,890 | 1,194 | Upgrade
|
| Selling, General & Admin | 2,716 | 2,716 | 2,673 | 2,627 | 1,154 | 665.1 | Upgrade
|
| Operating Expenses | 2,716 | 2,716 | 2,673 | 2,627 | 1,154 | 665.1 | Upgrade
|
| Operating Income | 1,266 | 1,266 | 1,299 | 1,369 | 735.37 | 528.76 | Upgrade
|
| Interest Expense | -319.46 | -319.46 | -237.22 | -196.38 | - | -75.82 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -6.21 | -10.5 | -6.88 | 1.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.72 | -8.72 | -45.09 | -27.65 | -149.86 | -11.22 | Upgrade
|
| EBT Excluding Unusual Items | 937.35 | 937.35 | 1,011 | 1,135 | 578.64 | 443.56 | Upgrade
|
| Merger & Restructuring Charges | -71.31 | -71.31 | -206.24 | -222.32 | -112.15 | -7.41 | Upgrade
|
| Legal Settlements | - | - | - | 10.79 | - | - | Upgrade
|
| Other Unusual Items | - | - | -15.05 | -96.13 | - | - | Upgrade
|
| Pretax Income | 866.04 | 866.04 | 789.51 | 827.13 | 466.49 | 436.15 | Upgrade
|
| Income Tax Expense | 176.94 | 176.94 | 162.6 | 175.82 | 71.42 | 101.61 | Upgrade
|
| Earnings From Continuing Operations | 689.09 | 689.09 | 626.91 | 651.31 | 395.07 | 334.54 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 194.62 | Upgrade
|
| Net Income to Company | 689.09 | 689.09 | 626.91 | 651.31 | 395.07 | 529.16 | Upgrade
|
| Net Income | 689.09 | 689.09 | 626.91 | 651.31 | 395.07 | 529.16 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 4.87 | 4.34 | 4.04 | 5.88 | Upgrade
|
| Net Income to Common | 689.09 | 689.09 | 622.05 | 646.96 | 391.03 | 523.28 | Upgrade
|
| Net Income Growth | 9.92% | 9.92% | -3.75% | 64.86% | -25.34% | 5.68% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 93 | 95 | 62 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 86 | 93 | 96 | 63 | 51 | Upgrade
|
| Shares Change (YoY) | -7.52% | -7.52% | -2.78% | 52.33% | 22.37% | 0.59% | Upgrade
|
| EPS (Basic) | 8.06 | 8.06 | 6.72 | 6.79 | 6.28 | 10.28 | Upgrade
|
| EPS (Diluted) | 7.95 | 7.95 | 6.70 | 6.77 | 6.24 | 10.21 | Upgrade
|
| EPS Growth | 18.70% | 18.70% | -1.10% | 8.61% | -38.93% | 4.86% | Upgrade
|
| Free Cash Flow | 1,043 | 1,043 | 1,257 | -166.65 | 754.9 | 1,636 | Upgrade
|
| Free Cash Flow Per Share | 12.14 | 12.14 | 13.54 | -1.74 | 12.04 | 31.94 | Upgrade
|
| Dividend Per Share | 1.640 | 1.640 | 1.450 | 1.250 | 0.900 | 0.400 | Upgrade
|
| Dividend Growth | 13.10% | 13.10% | 16.00% | 38.89% | 125.00% | -73.33% | Upgrade
|
| Gross Margin | 6.81% | 6.81% | 6.90% | 6.41% | 5.98% | 5.98% | Upgrade
|
| Operating Margin | 2.17% | 2.17% | 2.26% | 2.20% | 2.33% | 2.65% | Upgrade
|
| Profit Margin | 1.18% | 1.18% | 1.08% | 1.04% | 1.24% | 2.62% | Upgrade
|
| Free Cash Flow Margin | 1.78% | 1.78% | 2.18% | -0.27% | 2.39% | 8.19% | Upgrade
|
| EBITDA | 1,673 | 1,673 | 1,718 | 1,833 | 887.03 | 593.83 | Upgrade
|
| EBITDA Margin | 2.86% | 2.86% | 2.98% | 2.94% | 2.81% | 2.97% | Upgrade
|
| D&A For EBITDA | 407.53 | 407.53 | 418.32 | 463.37 | 151.66 | 65.07 | Upgrade
|
| EBIT | 1,266 | 1,266 | 1,299 | 1,369 | 735.37 | 528.76 | Upgrade
|
| EBIT Margin | 2.17% | 2.17% | 2.26% | 2.20% | 2.33% | 2.65% | Upgrade
|
| Effective Tax Rate | 20.43% | 20.43% | 20.59% | 21.26% | 15.31% | 23.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.