TD SYNNEX Corporation (SNX)
NYSE: SNX · Real-Time Price · USD
249.78
+4.36 (1.77%)
Jul 9, 2026, 10:18 AM EDT - Market open
TD SYNNEX Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 69,766 | 62,508 | 58,452 | 57,555 | 62,344 | 31,614 | |
Revenue Growth (YoY) | 16.26% | 6.94% | 1.56% | -7.68% | 97.20% | 58.25% |
Cost of Revenue | 64,850 | 58,139 | 54,471 | 53,599 | 58,444 | 29,725 |
Gross Profit | 4,916 | 4,369 | 3,981 | 3,957 | 3,900 | 1,890 |
Selling, General & Admin | 3,120 | 2,947 | 2,716 | 2,673 | 2,627 | 1,154 |
Other Operating Expenses | 5.45 | 7.18 | 71.31 | 206.24 | 222.32 | 112.15 |
Total Operating Expenses | 3,125 | 2,954 | 2,787 | 2,879 | 2,849 | 1,266 |
Operating Income | 1,791 | 1,415 | 1,194 | 1,078 | 1,051 | 623.22 |
Interest Expense | -363.12 | -356.61 | -319.46 | -288.32 | -222.58 | -157.84 |
Other Non-Operating Income (Expense) | 28.71 | -1.06 | -8.72 | -0.21 | -1.17 | 1.1 |
Total Non-Operating Income (Expense) | -334.41 | -357.67 | -328.18 | -288.52 | -223.74 | -156.73 |
Pretax Income | 1,457 | 1,057 | 866.04 | 789.51 | 827.13 | 466.49 |
Provision for Income Taxes | 320.43 | 229.59 | 176.94 | 162.6 | 175.82 | 71.42 |
Net Income | 1,136 | 827.66 | 689.09 | 626.91 | 651.31 | 395.07 |
Net Income to Common | 1,136 | 827.66 | 689.09 | 626.91 | 651.31 | 395.07 |
Net Income Growth | 56.54% | 20.11% | 9.92% | -3.75% | 64.86% | -25.34% |
Shares Outstanding (Basic) | 80 | 82 | 85 | 93 | 95 | 62 |
Shares Outstanding (Diluted) | 81 | 82 | 86 | 93 | 96 | 63 |
Shares Change (YoY) | -4.04% | -4.01% | -7.52% | -2.78% | 52.33% | 22.37% |
EPS (Basic) | 14.02 | 9.99 | 7.99 | 6.72 | 6.79 | 6.28 |
EPS (Diluted) | 13.97 | 9.95 | 7.95 | 6.70 | 6.77 | 6.24 |
EPS Growth | 63.20% | 25.16% | 18.66% | -1.03% | 8.49% | -38.88% |
Free Cash Flow | 374.56 | 1,389 | 1,043 | 1,257 | -166.65 | 754.9 |
Free Cash Flow Growth | -73.04% | 33.26% | -17.08% | - | - | -53.87% |
Free Cash Flow Per Share | 4.64 | 16.86 | 12.14 | 13.54 | -1.74 | 12.04 |
Dividends Per Share | 1.880 | 1.800 | 1.640 | 1.450 | 1.250 | 0.900 |
Dividend Growth | 4.44% | 9.76% | 13.10% | 16.00% | 38.89% | 125.00% |
Gross Margin | 7.05% | 6.99% | 6.81% | 6.87% | 6.26% | 5.98% |
Operating Margin | 2.57% | 2.26% | 2.04% | 1.87% | 1.69% | 1.97% |
Profit Margin | 1.63% | 1.32% | 1.18% | 1.09% | 1.04% | 1.25% |
FCF Margin | 0.54% | 2.22% | 1.78% | 2.18% | -0.27% | 2.39% |
EBITDA | 2,212 | 1,829 | 1,602 | 1,496 | 1,514 | 774.88 |
EBITDA Margin | 3.17% | 2.93% | 2.74% | 2.60% | 2.43% | 2.45% |
EBIT | 1,791 | 1,415 | 1,194 | 1,078 | 1,051 | 623.22 |
EBIT Margin | 2.57% | 2.26% | 2.04% | 1.87% | 1.69% | 1.97% |
Effective Tax Rate | 22.00% | 21.72% | 20.43% | 20.59% | 21.26% | 15.31% |