Synergy CHC Corp. (SNYR)
NASDAQ: SNYR · Real-Time Price · USD
0.0818
-0.0092 (-10.11%)
Sep 15, 2026, 12:36 PM EDT - Market open
Synergy CHC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 27.7 | 30.38 | 34.83 | 42.78 | 38.41 | 40.23 | |
Revenue Growth | -17.53% | -12.78% | -18.57% | 11.37% | -4.52% | 37.02% |
Cost of Revenue | 9.59 | 10.08 | 11.19 | 10.7 | 25.11 | 14.58 |
Gross Profit | 18.11 | 20.3 | 23.64 | 32.08 | 13.3 | 25.65 |
Selling, General & Admin | 22.29 | 21.97 | 17.71 | 21.24 | 37.7 | 22.39 |
Operating Expenses | 29.08 | 28.76 | 17.84 | 21.27 | 38.26 | 22.56 |
Operating Income | -10.97 | -8.46 | 5.8 | 10.81 | -24.97 | 3.09 |
Interest Expense | -6.84 | -5.92 | -4.11 | -4.24 | -6.45 | -1.23 |
Interest & Investment Income | 0 | 0.02 | 0 | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | -0.02 | -0.01 | 0.02 | 0 | 0.02 | 0.46 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.85 |
EBT Excluding Unusual Items | -17.83 | -14.38 | 1.72 | 6.57 | -31.39 | 1.46 |
Asset Writedown | - | - | - | - | -1.2 | -0.05 |
Other Unusual Items | 2.15 | 2.15 | 0.25 | - | - | - |
Pretax Income | -15.67 | -12.22 | 2.23 | 6.57 | -32.6 | 1.41 |
Income Tax Expense | 0.12 | 0.12 | 0.1 | 0.23 | 0.03 | - |
Net Income | -15.79 | -12.34 | 2.12 | 6.34 | -32.63 | 1.41 |
Net Income to Common | -15.79 | -12.34 | 2.12 | 6.34 | -32.63 | 1.41 |
Net Income Growth | - | - | -66.48% | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 8 | 7 | 8 | 8 |
Shares Outstanding (Diluted) | 10 | 10 | 8 | 7 | 8 | 8 |
Shares Change | 31.23% | 27.42% | 3.48% | -2.38% | - | 0.01% |
EPS (Basic) | -1.52 | -1.27 | 0.28 | 0.86 | -4.32 | 0.19 |
EPS (Diluted) | -1.52 | -1.27 | 0.28 | 0.86 | -4.32 | 0.19 |
EPS Growth | - | - | -67.43% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -3.81 | -2.59 | -4.8 | 0.42 | -8.43 | -1.59 |
Free Cash Flow Per Share | -0.37 | -0.27 | -0.63 | 0.06 | -1.12 | -0.21 |
Gross Margin | 65.37% | 66.83% | 67.87% | 74.99% | 34.62% | 63.76% |
Operating Margin | -39.61% | -27.84% | 16.65% | 25.26% | -65.00% | 7.67% |
Profit Margin | -56.98% | -40.62% | 6.10% | 14.82% | -84.95% | 3.51% |
Free Cash Flow Margin | -13.74% | -8.51% | -13.79% | 0.99% | -21.95% | -3.95% |
EBITDA | -10.84 | -8.33 | 5.93 | 10.84 | -24.63 | 3.19 |
EBITDA Margin | -39.13% | -27.40% | 17.04% | 25.34% | -64.11% | 7.92% |
D&A For EBITDA | 0.13 | 0.13 | 0.13 | 0.03 | 0.34 | 0.1 |
EBIT | -10.97 | -8.46 | 5.8 | 10.81 | -24.97 | 3.09 |
EBIT Margin | -39.61% | -27.84% | 16.65% | 25.26% | -65.00% | 7.67% |
Effective Tax Rate | - | - | 4.58% | 3.57% | - | - |