SOLS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	4,095	3,886	3,770	3,649
Revenue Growth	9.20%	3.08%	3.32%	-
Cost of Revenue	2,841	2,636	2,464	2,366
Gross Profit	1,254	1,250	1,306	1,283
Selling, General & Admin	456	421	392	378
Research & Development	106	97	83	81
Other Operating Expenses	45	57	21	-6
Total Operating Expenses	607	575	496	453
Operating Income	647	675	810	830
Interest Expense	-77	-28	-13	-16
Total Non-Operating Income (Expense)	-77	-28	-13	-16
Pretax Income	571	647	797	814
Provision for Income Taxes	287	362	192	195
Net Income	284	285	605	619
Minority Interest in Earnings	74	48	11	-2
Net Income to Common	210	237	594	621
Net Income Growth	-59.30%	-60.10%	-4.35%	-
Shares Outstanding (Basic)	159	159	159	159
Shares Outstanding (Diluted)	159	159	159	159
Shares Change	-	0.13%	-	-
EPS (Basic)	1.32	1.49	3.74	3.91
EPS (Diluted)	1.32	1.49	3.74	3.91
EPS Growth	-	-60.16%	-4.35%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	194	117	545	428
Free Cash Flow Growth	-	-78.53%	27.34%	-
Free Cash Flow Per Share	1.22	0.74	3.43	2.70
Dividends Per Share	0.150	-	-	-
Dividend Growth	-	-	-	-
Gross Margin	30.62%	32.17%	34.64%	35.16%
Operating Margin	15.80%	17.37%	21.49%	22.75%
Profit Margin	6.94%	7.33%	16.05%	16.96%
FCF Margin	4.74%	3.01%	14.46%	11.73%
EBITDA	868	895	1,027	1,051
EBITDA Margin	21.20%	23.03%	27.24%	28.80%
EBIT	647	675	810	830
EBIT Margin	15.80%	17.37%	21.49%	22.75%
Effective Tax Rate	50.26%	55.95%	24.09%	23.96%