AsiaStrategy (SORA)

NASDAQ: SORA · Real-Time Price · USD

1.690

+0.010 (0.60%)

At close: Jul 30, 2026, 4:00 PM EDT

1.680

-0.010 (-0.59%)

After-hours: Jul 30, 2026, 4:39 PM EDT

[Name] Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Income	12.29	12.29	-0.04	0.2	0.07
Depreciation & Amortization	0	0	0	0	0
Other Adjustments	-13.95	-14	-0.01	-0.02	-0.01
Change in Receivables	-0.04	-0.04	0.15	0.17	-0.25
Changes in Inventories	-4.95	-4.95	-0.16	1.15	-1.43
Changes in Accounts Payable	3.42	3.42	-0.22	0.03	-0.2
Changes in Accrued Expenses	0.24	0.24	-0.06	0.05	-0.11
Changes in Income Taxes Payable	-	-	-0.02	0.07	-0.11
Changes in Unearned Revenue	0.02	0.02	-0.01	-0.09	-0
Changes in Other Operating Activities	-1.31	-1.31	-0.08	-0.21	-0.12
Operating Cash Flow	-4.32	-4.32	-0.46	1.36	-2.16
Operating Cash Flow Growth	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Capital Expenditures	-0	-0	-	-	-
Purchases of Intangible Assets	-3.5	-3.5	-	-	-
Purchases of Investments	-5.95	-5.95	-	-	-
Other Investing Activities	-5.54	-5.54	-	-	-
Investing Cash Flow	-15	-15	-	-	-

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Long-Term Debt Issued	16.51	16.51	7.49	10.93	9.24
Long-Term Debt Repaid	-7.51	-7.51	-8.12	-11.01	-7.34
Net Long-Term Debt Issued (Repaid)	8.99	8.99	-0.62	-0.08	1.91
Issuance of Common Stock	9.3	9.3	2	-	-
Net Common Stock Issued (Repurchased)	9.3	9.3	2	-	-
Common Dividends Paid	-	-	-	-	-0.45
Other Financing Activities	-0.51	-0.51	0.59	-0.97	0.52
Financing Cash Flow	17.79	17.79	1.97	-1.05	1.98

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Foreign Exchange Rate Adjustments	-0.02	-0.02	0.02	-0	-0
Net Cash Flow	-1.56	-1.56	1.52	0.31	-0.18

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Free Cash Flow	-4.33	-4.33	-0.46	1.36	-2.16
Free Cash Flow Growth	-	-	-	-	-
FCF Margin	-39.39%	-39.39%	-2.63%	7.23%	-15.17%
Free Cash Flow Per Share	-0.18	-0.18	-0.02	0.07	-0.11
Levered Free Cash Flow	18.71	18.71	-1.22	1.13	0.01
Unlevered Free Cash Flow	-4.13	-4.13	-0.37	1.5	-1.79

SEC Filings: 10-K · 10-Q