AsiaStrategy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	12.72	10.99	17.62	18.81	14.23
Revenue Growth	-9.67%	-37.65%	-6.35%	32.26%	-
Cost of Revenue	12.37	10.6	16.2	17.44	12.96
Gross Profit	0.35	0.38	1.42	1.37	1.26
Selling, General & Admin	2.38	1.96	1.19	0.85	1.07
Operating Expenses	2.38	1.96	1.19	0.85	1.07
Operating Income	-2.03	-1.58	0.23	0.53	0.19
Interest Expense	-0.42	-0.3	-0.28	-0.34	-0.17
Interest & Investment Income	0.16	0.12	0	0	0
Other Non Operating Income (Expenses)	-1.69	-0.94	0	0.02	0.02
EBT Excluding Unusual Items	-3.99	-2.69	-0.05	0.21	0.05
Gain (Loss) on Sale of Investments	16.41	15.14	-	-	-
Other Unusual Items	-	-	-	-	0.03
Pretax Income	12.42	12.45	-0.05	0.21	0.08
Income Tax Expense	0.21	0.16	-0.01	0.02	0
Net Income	12.21	12.29	-0.04	0.2	0.07
Net Income to Common	12.21	12.29	-0.04	0.2	0.07
Net Income Growth	-	-	-	173.27%	-
Shares Outstanding (Basic)	25	24	21	20	20
Shares Outstanding (Diluted)	25	25	21	20	20
Shares Change	13.14%	19.48%	3.22%	-	-
EPS (Basic)	0.49	0.51	-0.00	0.01	0.00
EPS (Diluted)	0.48	0.50	-0.00	0.01	0.00
EPS Growth	-	-	-	172.30%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Free Cash Flow	-1.24	-4.33	-0.46	1.36	-2.16
Free Cash Flow Per Share	-0.05	-0.17	-0.02	0.07	-0.11
Gross Margin	2.73%	3.47%	8.04%	7.29%	8.88%
Operating Margin	-15.97%	-14.35%	1.30%	2.80%	1.36%
Profit Margin	95.97%	111.91%	-0.24%	1.05%	0.51%
Free Cash Flow Margin	-9.75%	-39.39%	-2.63%	7.23%	-15.17%
EBITDA	-2.03	-1.57	0.23	0.53	0.2
EBITDA Margin	-15.96%	-14.33%	1.30%	2.81%	1.38%
D&A For EBITDA	0	0	0	0	0
EBIT	-2.03	-1.58	0.23	0.53	0.19
EBIT Margin	-15.97%	-14.35%	1.30%	2.80%	1.36%
Effective Tax Rate	1.72%	1.28%	-	7.58%	5.36%