Space Exploration Technologies Corp. (SPCX)
NASDAQ: SPCX · Real-Time Price · USD
123.39
-12.53 (-9.22%)
At close: Nov 5, 2026, 4:00 PM EST
123.25
-0.14 (-0.11%)
After-hours: Nov 5, 2026, 5:22 PM EST
SpaceX Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 |
Net Income | 4,404 | -541 | -4,276 | -1,054 | -1,008 | -528 |
Depreciation & Amortization | 3,721 | 2,925 | 2,519 | 1,896 | 1,612 | 1,527 |
Other Amortization | - | -19 | 19 | - | -18 | 18 |
Asset Writedown & Restructuring Costs | -38 | 37 | 7 | -54 | 22 | 32 |
Loss (Gain) From Sale of Investments | -532 | - | - | - | - | - |
Stock-Based Compensation | 2,363 | 831 | 639 | 350 | 462 | 232 |
Other Operating Activities | -1,182 | 80 | 1,765 | 351 | -310 | 135 |
Change in Accounts Receivable | -879 | -1,785 | -218 | -464 | -273 | -197 |
Change in Inventory | -554 | -443 | -384 | -18 | -38 | -322 |
Change in Accounts Payable | -882 | 440 | -528 | 359 | 216 | 93 |
Change in Unearned Revenue | 2,753 | 1,050 | 1,119 | -276 | 714 | -34 |
Change in Other Net Operating Assets | 457 | -156 | 385 | 2,679 | -1,755 | -229 |
Operating Cash Flow | 9,631 | 2,419 | 1,047 | 3,769 | -376 | 727 |
Operating Cash Flow Growth (YoY) | 155.53% | - | 44.02% | - | - | - |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 |
Capital Expenditures | -19,593 | -18,382 | -10,114 | -6,955 | -2,847 | -4,140 |
Cash Acquisitions | 514 | - | - | - | - | - |
Sale (Purchase) of Intangibles | -10 | -856 | - | - | - | - |
Investment in Securities | -31,217 | 1,419 | -7,801 | 91 | 1,052 | -23 |
Other Investing Activities | 182 | 56 | 1,191 | -101 | -67 | -7 |
Investing Cash Flow | -50,124 | -17,763 | -16,724 | -6,965 | -1,862 | -4,170 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 |
Long-Term Debt Issued | - | - | 22,694 | - | - | 4,744 |
Total Debt Issued | 22 | 29,118 | 22,694 | 4 | 6,199 | 4,744 |
Long-Term Debt Repaid | - | - | -18,377 | - | - | -4,811 |
Total Debt Repaid | -546 | -21,192 | -18,377 | -100 | -1,316 | -4,811 |
Net Debt Issued (Repaid) | -524 | 7,926 | 4,317 | -96 | 4,883 | -67 |
Issuance of Common Stock | 1,996 | 85,880 | 8,430 | 342 | 4,270 | 932 |
Repurchase of Common Stock | - | -539 | -4,377 | - | -250 | -508 |
Other Financing Activities | - | -101 | -1,176 | -5 | -58 | -3 |
Financing Cash Flow | -472 | 93,166 | 7,125 | 241 | 8,845 | 354 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 |
Foreign Exchange Rate Adjustments | -1 | -78 | 36 | -6 | 5 | 70 |
Net Cash Flow | -40,966 | 77,744 | -8,516 | -2,961 | 6,612 | -3,019 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 |
Free Cash Flow | -9,962 | -15,963 | -9,067 | -3,186 | -3,223 | -3,413 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - |
Free Cash Flow Margin | -68.35% | -204.29% | -193.16% | -57.14% | -79.17% | -83.92% |
Free Cash Flow Per Share | -0.80 | -2.72 | -2.33 | -1.08 | -1.10 | -1.19 |
Levered Free Cash Flow | -3,098 | -22,270 | - | - | - | - |
Unlevered Free Cash Flow | -2,676 | -21,858 | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 |
Cash Interest Paid | 411 | 677 | 990 | 92 | 221 | 382 |
Cash Income Tax Paid | 31 | 27 | 8 | 26 | 23 | 7 |
Change in Working Capital | 895 | -894 | 374 | 2,280 | -1,136 | -689 |