Simon Property Group, Inc. (SPG)
NYSE: SPG · Real-Time Price · USD
180.91
-0.30 (-0.17%)
Nov 20, 2024, 4:00 PM EST - Market closed

Simon Property Group Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Rental Revenue
5,3215,1644,9054,7374,3025,244
Upgrade
Property Management Fees
129.59126116.9106.4896.88112.94
Upgrade
Gain (Loss) on Sale of Assets (Rev)
---14.94--
Upgrade
Other Revenue
458.73368.51269.37256.55203.05314.28
Upgrade
Total Revenue
5,9095,6595,2915,1154,6025,671
Upgrade
Revenue Growth (YoY
6.83%6.94%3.46%11.13%-18.84%0.46%
Upgrade
Property Expenses
1,0271,0281,001971.06887.151,022
Upgrade
Selling, General & Administrative
398.77373.48327.36329.3292.85375.31
Upgrade
Depreciation & Amortization
1,2581,2621,2271,2631,3181,341
Upgrade
Other Operating Expenses
175.86187.84152.21140.52137.68104.94
Upgrade
Total Operating Expenses
2,8602,8522,7082,7042,6362,842
Upgrade
Operating Income
3,0492,8072,5842,4111,9672,829
Upgrade
Interest Expense
-903.31-854.65-761.25-795.71-784.4-789.35
Upgrade
Income (Loss) on Equity Investments
234.2375.66647.98782.84219.87444.35
Upgrade
EBT Excluding Unusual Items
2,3802,3282,4702,3981,4022,484
Upgrade
Impairment of Goodwill
13.59-3.065.65206.86-114.9614.88
Upgrade
Gain (Loss) on Sale of Investments
582.16362.02121.18178.67--
Upgrade
Gain (Loss) on Sale of Assets
-----16.2
Upgrade
Total Insurance Settlements
---2.15.2-
Upgrade
Total Legal Settlements
-----68
Upgrade
Other Unusual Items
-62.2911.89-61.2-59.94-19.63-129.42
Upgrade
Pretax Income
2,9142,6992,5362,7261,2732,453
Upgrade
Income Tax Expense
96.7981.8783.51157.2-4.6430.05
Upgrade
Earnings From Continuing Operations
2,8172,6172,4522,5691,2772,423
Upgrade
Net Income to Company
2,8172,6172,4522,5691,2772,423
Upgrade
Minority Interest in Earnings
-365.61-333.89-312.85-319.08-164.76-321.6
Upgrade
Net Income
2,4512,2832,1402,2501,1132,102
Upgrade
Preferred Dividends & Other Adjustments
3.343.343.343.343.343.34
Upgrade
Net Income to Common
2,4482,2802,1362,2461,1092,098
Upgrade
Net Income Growth
10.94%6.71%-4.89%102.20%-47.06%-13.87%
Upgrade
Basic Shares Outstanding
326327328329309308
Upgrade
Diluted Shares Outstanding
326327328329309308
Upgrade
Shares Change (YoY)
-0.32%-0.31%-0.23%6.43%0.26%-0.54%
Upgrade
EPS (Basic)
7.516.986.526.843.596.81
Upgrade
EPS (Diluted)
7.516.986.526.843.596.81
Upgrade
EPS Growth
11.38%7.05%-4.68%90.42%-47.28%-13.47%
Upgrade
Dividend Per Share
7.9007.4506.9005.8506.0008.300
Upgrade
Dividend Growth
7.48%7.97%17.95%-2.50%-27.71%5.06%
Upgrade
Operating Margin
51.60%49.60%48.83%47.14%42.73%49.88%
Upgrade
Profit Margin
41.43%40.29%40.37%43.92%24.10%37.00%
Upgrade
Free Cash Flow Margin
63.73%69.46%71.18%71.12%50.56%67.15%
Upgrade
EBITDA
4,3534,1063,8363,6943,2704,166
Upgrade
EBITDA Margin
73.67%72.57%72.50%72.22%71.06%73.45%
Upgrade
D&A For Ebitda
1,3041,2991,2531,2831,3041,337
Upgrade
EBIT
3,0492,8072,5842,4111,9672,829
Upgrade
EBIT Margin
51.60%49.60%48.83%47.14%42.73%49.88%
Upgrade
Funds From Operations (FFO)
4,8704,6864,4814,4873,2374,272
Upgrade
FFO Per Share
12.9912.5111.9511.949.1112.04
Upgrade
Adjusted Funds From Operations (AFFO)
-4,6864,4814,4873,2374,272
Upgrade
AFFO Per Share
-12.5111.9511.949.1112.04
Upgrade
Effective Tax Rate
3.32%3.03%3.29%5.77%-1.23%
Upgrade
Revenue as Reported
5,9095,6595,2915,1174,6085,755
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.