Simon Property Group, Inc. (SPG)
NYSE: SPG · Real-Time Price · USD
180.91
-0.30 (-0.17%)
Nov 20, 2024, 4:00 PM EST - Market closed
Simon Property Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Rental Revenue | 5,321 | 5,164 | 4,905 | 4,737 | 4,302 | 5,244 | Upgrade
|
Property Management Fees | 129.59 | 126 | 116.9 | 106.48 | 96.88 | 112.94 | Upgrade
|
Gain (Loss) on Sale of Assets (Rev) | - | - | - | 14.94 | - | - | Upgrade
|
Other Revenue | 458.73 | 368.51 | 269.37 | 256.55 | 203.05 | 314.28 | Upgrade
|
Total Revenue | 5,909 | 5,659 | 5,291 | 5,115 | 4,602 | 5,671 | Upgrade
|
Revenue Growth (YoY | 6.83% | 6.94% | 3.46% | 11.13% | -18.84% | 0.46% | Upgrade
|
Property Expenses | 1,027 | 1,028 | 1,001 | 971.06 | 887.15 | 1,022 | Upgrade
|
Selling, General & Administrative | 398.77 | 373.48 | 327.36 | 329.3 | 292.85 | 375.31 | Upgrade
|
Depreciation & Amortization | 1,258 | 1,262 | 1,227 | 1,263 | 1,318 | 1,341 | Upgrade
|
Other Operating Expenses | 175.86 | 187.84 | 152.21 | 140.52 | 137.68 | 104.94 | Upgrade
|
Total Operating Expenses | 2,860 | 2,852 | 2,708 | 2,704 | 2,636 | 2,842 | Upgrade
|
Operating Income | 3,049 | 2,807 | 2,584 | 2,411 | 1,967 | 2,829 | Upgrade
|
Interest Expense | -903.31 | -854.65 | -761.25 | -795.71 | -784.4 | -789.35 | Upgrade
|
Income (Loss) on Equity Investments | 234.2 | 375.66 | 647.98 | 782.84 | 219.87 | 444.35 | Upgrade
|
EBT Excluding Unusual Items | 2,380 | 2,328 | 2,470 | 2,398 | 1,402 | 2,484 | Upgrade
|
Impairment of Goodwill | 13.59 | -3.06 | 5.65 | 206.86 | -114.96 | 14.88 | Upgrade
|
Gain (Loss) on Sale of Investments | 582.16 | 362.02 | 121.18 | 178.67 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | - | 16.2 | Upgrade
|
Total Insurance Settlements | - | - | - | 2.1 | 5.2 | - | Upgrade
|
Total Legal Settlements | - | - | - | - | - | 68 | Upgrade
|
Other Unusual Items | -62.29 | 11.89 | -61.2 | -59.94 | -19.63 | -129.42 | Upgrade
|
Pretax Income | 2,914 | 2,699 | 2,536 | 2,726 | 1,273 | 2,453 | Upgrade
|
Income Tax Expense | 96.79 | 81.87 | 83.51 | 157.2 | -4.64 | 30.05 | Upgrade
|
Earnings From Continuing Operations | 2,817 | 2,617 | 2,452 | 2,569 | 1,277 | 2,423 | Upgrade
|
Net Income to Company | 2,817 | 2,617 | 2,452 | 2,569 | 1,277 | 2,423 | Upgrade
|
Minority Interest in Earnings | -365.61 | -333.89 | -312.85 | -319.08 | -164.76 | -321.6 | Upgrade
|
Net Income | 2,451 | 2,283 | 2,140 | 2,250 | 1,113 | 2,102 | Upgrade
|
Preferred Dividends & Other Adjustments | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 | Upgrade
|
Net Income to Common | 2,448 | 2,280 | 2,136 | 2,246 | 1,109 | 2,098 | Upgrade
|
Net Income Growth | 10.94% | 6.71% | -4.89% | 102.20% | -47.06% | -13.87% | Upgrade
|
Basic Shares Outstanding | 326 | 327 | 328 | 329 | 309 | 308 | Upgrade
|
Diluted Shares Outstanding | 326 | 327 | 328 | 329 | 309 | 308 | Upgrade
|
Shares Change (YoY) | -0.32% | -0.31% | -0.23% | 6.43% | 0.26% | -0.54% | Upgrade
|
EPS (Basic) | 7.51 | 6.98 | 6.52 | 6.84 | 3.59 | 6.81 | Upgrade
|
EPS (Diluted) | 7.51 | 6.98 | 6.52 | 6.84 | 3.59 | 6.81 | Upgrade
|
EPS Growth | 11.38% | 7.05% | -4.68% | 90.42% | -47.28% | -13.47% | Upgrade
|
Dividend Per Share | 7.900 | 7.450 | 6.900 | 5.850 | 6.000 | 8.300 | Upgrade
|
Dividend Growth | 7.48% | 7.97% | 17.95% | -2.50% | -27.71% | 5.06% | Upgrade
|
Operating Margin | 51.60% | 49.60% | 48.83% | 47.14% | 42.73% | 49.88% | Upgrade
|
Profit Margin | 41.43% | 40.29% | 40.37% | 43.92% | 24.10% | 37.00% | Upgrade
|
Free Cash Flow Margin | 63.73% | 69.46% | 71.18% | 71.12% | 50.56% | 67.15% | Upgrade
|
EBITDA | 4,353 | 4,106 | 3,836 | 3,694 | 3,270 | 4,166 | Upgrade
|
EBITDA Margin | 73.67% | 72.57% | 72.50% | 72.22% | 71.06% | 73.45% | Upgrade
|
D&A For Ebitda | 1,304 | 1,299 | 1,253 | 1,283 | 1,304 | 1,337 | Upgrade
|
EBIT | 3,049 | 2,807 | 2,584 | 2,411 | 1,967 | 2,829 | Upgrade
|
EBIT Margin | 51.60% | 49.60% | 48.83% | 47.14% | 42.73% | 49.88% | Upgrade
|
Funds From Operations (FFO) | 4,870 | 4,686 | 4,481 | 4,487 | 3,237 | 4,272 | Upgrade
|
FFO Per Share | 12.99 | 12.51 | 11.95 | 11.94 | 9.11 | 12.04 | Upgrade
|
Adjusted Funds From Operations (AFFO) | - | 4,686 | 4,481 | 4,487 | 3,237 | 4,272 | Upgrade
|
AFFO Per Share | - | 12.51 | 11.95 | 11.94 | 9.11 | 12.04 | Upgrade
|
Effective Tax Rate | 3.32% | 3.03% | 3.29% | 5.77% | - | 1.23% | Upgrade
|
Revenue as Reported | 5,909 | 5,659 | 5,291 | 5,117 | 4,608 | 5,755 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.