Sprout Social, Inc. (SPT)

Sprout Social Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	418.41	405.91	333.64	253.83	187.86	132.95
Revenue Growth (YoY)	17.79%	21.66%	31.45%	35.12%	41.30%	29.45%
Cost of Revenue	93.82	91.41	76.27	59.86	46.79	34.92
Gross Profit	324.59	314.5	257.38	193.97	141.07	98.03
Selling, General & Admin	280.55	272	242.83	184.21	129.11	99.54
Research & Development	99.3	99.84	79.55	61.44	40.05	30.49
Operating Expenses	379.84	371.83	322.38	245.65	169.16	130.03
Operating Income	-55.25	-57.34	-65.01	-51.68	-28.09	-32
Interest Expense	-2.99	-3.53	-2.75	-0.15	-0.3	-0.37
Interest & Investment Income	3.83	3.97	7.02	2.54	0.26	0.62
Currency Exchange Gain (Loss)	-1.16	-1.39	-0.77	-0.58	-0.36	-
Other Non Operating Income (Expenses)	-	-	-	-	-	0.22
EBT Excluding Unusual Items	-55.57	-58.28	-61.51	-49.87	-28.49	-31.53
Merger & Restructuring Charges	-3.02	-3.02	-4.27	-	-	-
Pretax Income	-58.59	-61.3	-65.78	-49.87	-28.49	-31.53
Income Tax Expense	1.03	0.67	0.65	0.37	0.21	0.13
Net Income	-59.62	-61.97	-66.43	-50.24	-28.7	-31.66
Net Income to Common	-59.62	-61.97	-66.43	-50.24	-28.7	-31.66
Shares Outstanding (Basic)	57	57	56	55	54	51
Shares Outstanding (Diluted)	57	57	56	55	54	51
Shares Change (YoY)	2.44%	2.28%	1.93%	1.57%	4.67%	178.59%
EPS (Basic)	-1.04	-1.09	-1.19	-0.92	-0.53	-0.62
EPS (Diluted)	-1.04	-1.09	-1.19	-0.92	-0.53	-0.62
Free Cash Flow	30.05	23.37	4.38	8.84	13.89	-15.37
Free Cash Flow Per Share	0.52	0.41	0.08	0.16	0.26	-0.30
Gross Margin	77.58%	77.48%	77.14%	76.42%	75.09%	73.74%
Operating Margin	-13.21%	-14.12%	-19.48%	-20.36%	-14.95%	-24.07%
Profit Margin	-14.25%	-15.27%	-19.91%	-19.79%	-15.28%	-23.81%
Free Cash Flow Margin	7.18%	5.76%	1.31%	3.48%	7.39%	-11.56%
EBITDA	-45.15	-47.3	-58.33	-47.78	-24.06	-27.77
EBITDA Margin	-10.79%	-11.65%	-17.48%	-18.82%	-12.80%	-20.89%
D&A For EBITDA	10.1	10.04	6.68	3.9	4.03	4.23
EBIT	-55.25	-57.34	-65.01	-51.68	-28.09	-32
EBIT Margin	-13.21%	-14.12%	-19.48%	-20.36%	-14.95%	-24.07%
Revenue as Reported	418.41	405.91	333.64	253.83	187.86	132.95
Advertising Expenses	-	6.1	5.1	4.4	4.5	3.1

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q