Sprout Social, Inc. (SPT)

Sprout Social Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	333.64	253.83	187.86	132.95	102.71
Revenue Growth (YoY)	31.44%	35.12%	41.30%	29.44%	30.32%
Cost of Revenue	76.27	59.86	46.79	34.92	28.15
Gross Profit	257.38	193.97	141.07	98.03	74.55
Selling, General & Admin	247.1	184.21	129.11	99.54	93.76
Research & Development	79.55	61.44	40.05	30.49	28.06
Operating Expenses	326.65	245.65	169.16	130.03	121.82
Operating Income	-69.28	-51.68	-28.09	-32	-47.27
Interest Expense / Income	2.75	0.15	0.3	0.37	0.27
Other Expense / Income	-6.25	-1.96	0.1	-0.84	-0.8
Pretax Income	-65.78	-49.87	-28.49	-31.53	-46.74
Income Tax	0.65	0.37	0.21	0.13	0.07
Net Income	-66.43	-50.24	-28.7	-31.66	-46.81
Shares Outstanding (Basic)	56	55	54	51	18
Shares Outstanding (Diluted)	56	55	54	51	18
Shares Change	1.93%	1.57%	4.67%	178.59%	11.12%
EPS (Basic)	-1.19	-0.92	-0.53	-0.62	-2.54
EPS (Diluted)	-1.19	-0.92	-0.53	-0.62	-2.54
Free Cash Flow	4.38	8.84	13.89	-15.37	-15.17
Free Cash Flow Per Share	0.08	0.16	0.26	-0.30	-0.82
Gross Margin	77.14%	76.42%	75.09%	73.74%	72.59%
Operating Margin	-20.76%	-20.36%	-14.95%	-24.07%	-46.02%
Profit Margin	-19.91%	-19.79%	-15.28%	-23.81%	-45.57%
Free Cash Flow Margin	1.31%	3.48%	7.39%	-11.56%	-14.77%
EBITDA	-54.79	-44.79	-23.48	-25.88	-41.15
EBITDA Margin	-16.42%	-17.65%	-12.50%	-19.46%	-40.06%
Depreciation & Amortization	8.23	4.93	4.71	5.29	5.32
EBIT	-63.02	-49.72	-28.19	-31.16	-46.47
EBIT Margin	-18.89%	-19.59%	-15.01%	-23.44%	-45.25%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).