Sprout Social, Inc. (SPT)
NASDAQ: SPT · Real-Time Price · USD
30.32
+0.69 (2.33%)
Nov 21, 2024, 4:00 PM EST - Market closed

Sprout Social Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
-67.63-66.43-50.24-28.7-31.66-46.81
Upgrade
Depreciation & Amortization
11.738.234.934.715.295.32
Upgrade
Other Amortization
19.3726.6718.6712.367.925.01
Upgrade
Loss (Gain) From Sale of Investments
-0.85-3.2-0.630.740.42-
Upgrade
Stock-Based Compensation
80.5167.747.7421.7311.0825.33
Upgrade
Provision & Write-off of Bad Debts
2.312.421.20.612.012.21
Upgrade
Other Operating Activities
1.13-----
Upgrade
Change in Accounts Receivable
-6.68-26.98-11.55-8.92-8.08-2.76
Upgrade
Change in Accounts Payable
-2-0.237.058.56.641.43
Upgrade
Change in Unearned Revenue
26.8141.9226.8825.5913.998.24
Upgrade
Change in Other Net Operating Assets
-45.12-43.65-33.39-21.8-18.95-12.39
Upgrade
Operating Cash Flow
19.586.4610.6714.82-11.35-14.41
Upgrade
Operating Cash Flow Growth
62.96%-39.48%-28.00%---
Upgrade
Capital Expenditures
-2.69-2.07-1.82-0.93-4.02-0.76
Upgrade
Cash Acquisitions
-1.27-145.64----
Upgrade
Investment in Securities
72.8461.07-35.85-21.19-49.79-
Upgrade
Investing Cash Flow
68.89-86.64-37.67-22.12-53.8-0.76
Upgrade
Long-Term Debt Issued
-75----
Upgrade
Long-Term Debt Repaid
--20----
Upgrade
Net Debt Issued (Repaid)
-4555----
Upgrade
Issuance of Common Stock
2.182.371.740.0452.45150.09
Upgrade
Repurchase of Common Stock
-2.54-2.38-1.91-1.62-8.64-9.92
Upgrade
Other Financing Activities
-0.21-1.03-0.021.480.54-15.88
Upgrade
Financing Cash Flow
-45.5753.96-0.19-0.144.36124.29
Upgrade
Net Cash Flow
42.89-26.22-27.2-7.4-20.8109.12
Upgrade
Free Cash Flow
16.884.388.8413.89-15.37-15.17
Upgrade
Free Cash Flow Growth
66.00%-50.44%-36.33%---
Upgrade
Free Cash Flow Margin
4.30%1.31%3.48%7.39%-11.56%-14.77%
Upgrade
Free Cash Flow Per Share
0.300.080.160.26-0.30-0.82
Upgrade
Cash Interest Paid
1.591.590.060.110.140.08
Upgrade
Cash Income Tax Paid
0.740.740.210.130.070.02
Upgrade
Levered Free Cash Flow
84.8467.0553.6744.37.019.81
Upgrade
Unlevered Free Cash Flow
87.3968.6853.7444.37.029.79
Upgrade
Change in Net Working Capital
-19.21-8.87-16.55-24.17-6.97-4.62
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.