Sportradar Group AG (SRAD)
NASDAQ: SRAD · Real-Time Price · USD
16.62
+0.01 (0.06%)
At close: Dec 20, 2024, 4:00 PM
16.77
+0.15 (0.90%)
After-hours: Dec 20, 2024, 7:52 PM EST
Sportradar Group AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 1,052 | 877.62 | 730.19 | 561.2 | 404.92 | 380.4 |
| Revenue Growth (YoY) | 26.55% | 20.19% | 30.11% | 38.59% | 6.45% | - |
| Cost of Revenue | 637.61 | 503.61 | 424.25 | 291.45 | 204.5 | 172.61 |
| Gross Profit | 414.46 | 374.02 | 305.94 | 269.75 | 200.42 | 207.79 |
| Selling, General & Admin | 7.83 | 7.83 | 7.8 | 5.34 | 3.47 | 6.63 |
| Other Operating Expenses | 81.67 | 81.61 | 68.18 | 77.47 | 37.87 | 39.48 |
| Operating Expenses | 305.06 | 301.98 | 262.34 | 218.14 | 152.21 | 164.22 |
| Operating Income | 109.4 | 72.03 | 43.6 | 51.61 | 48.21 | 43.58 |
| Interest Expense | -71.77 | -31.45 | -40.04 | -32.32 | -16.66 | -13.44 |
| Interest & Investment Income | 4.59 | 7.68 | 5.25 | 5.18 | 6.66 | 4.24 |
| Earnings From Equity Investments | - | -3.7 | -4.08 | -1.49 | -0.99 | -0.24 |
| Currency Exchange Gain (Loss) | 27.01 | 23.21 | 26.69 | 5.44 | 13.81 | -1.54 |
| Other Non Operating Income (Expenses) | 2.89 | 2.89 | -1.41 | -0.1 | 1.86 | 0.08 |
| EBT Excluding Unusual Items | 72.12 | 70.65 | 30.01 | 28.32 | 52.89 | 32.68 |
| Merger & Restructuring Charges | -1.62 | - | -0.87 | -4.49 | - | -0.62 |
| Impairment of Goodwill | 9.85 | - | - | - | -10.4 | - |
| Gain (Loss) on Sale of Investments | 0.01 | -13.6 | 7.7 | - | -4.58 | - |
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -2.83 |
| Asset Writedown | -9.85 | -9.85 | - | - | -15.78 | -39.48 |
| Legal Settlements | -2.39 | - | -19.05 | - | - | - |
| Pretax Income | 68.12 | 47.2 | 17.79 | 23.82 | 22.13 | -10.25 |
| Income Tax Expense | 10.02 | 12.55 | 7.3 | 11.04 | 7.32 | -21.91 |
| Earnings From Continuing Operations | 58.11 | 34.65 | 10.49 | 12.79 | 14.81 | 11.67 |
| Earnings From Discontinued Operations | -0.3 | -0.75 | - | - | - | - |
| Net Income to Company | 57.81 | 33.89 | 10.49 | 12.79 | 14.81 | 11.67 |
| Minority Interest in Earnings | 0.84 | 0.76 | 0.4 | -0.22 | 0.44 | 0.07 |
| Net Income | 58.65 | 34.66 | 10.89 | 12.57 | 15.25 | 11.73 |
| Net Income to Common | 58.65 | 34.66 | 10.89 | 12.57 | 15.25 | 11.73 |
| Net Income Growth | - | 218.20% | -13.35% | -17.55% | 29.92% | - |
| Shares Outstanding (Basic) | 300 | 298 | 297 | 277 | 178 | 172 |
| Shares Outstanding (Diluted) | 322 | 317 | 313 | 279 | 178 | 172 |
| Shares Change (YoY) | 8.24% | 1.43% | 12.00% | 57.09% | 3.16% | - |
| EPS (Basic) | 0.20 | 0.12 | 0.04 | 0.05 | 0.09 | 0.07 |
| EPS (Diluted) | 0.18 | 0.11 | 0.03 | 0.05 | 0.06 | 0.05 |
| EPS Growth | - | 213.71% | -22.64% | -24.93% | 20.00% | - |
| Free Cash Flow | 310.81 | 243.86 | 159.79 | 126.36 | 149.26 | 139.28 |
| Free Cash Flow Per Share | 0.97 | 0.77 | 0.51 | 0.45 | 0.84 | 0.81 |
| Gross Margin | 39.39% | 42.62% | 41.90% | 48.07% | 49.50% | 54.62% |
| Operating Margin | 10.40% | 8.21% | 5.97% | 9.20% | 11.91% | 11.45% |
| Profit Margin | 5.57% | 3.95% | 1.49% | 2.24% | 3.76% | 3.08% |
| Free Cash Flow Margin | 29.54% | 27.79% | 21.88% | 22.52% | 36.86% | 36.61% |
| EBITDA | 369.27 | 258.49 | 201.31 | 180.98 | 154.42 | 156.38 |
| EBITDA Margin | 35.10% | 29.45% | 27.57% | 32.25% | 38.14% | 41.11% |
| D&A For EBITDA | 259.87 | 186.46 | 157.72 | 129.38 | 106.21 | 112.8 |
| EBIT | 109.4 | 72.03 | 43.6 | 51.61 | 48.21 | 43.58 |
| EBIT Margin | 10.40% | 8.21% | 5.97% | 9.20% | 11.91% | 11.45% |
| Effective Tax Rate | 14.70% | 26.59% | 41.03% | 46.33% | 33.08% | - |
Source: S&P Capital IQ. Standard template. Financial Sources.