Sportradar Group AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	1,052	877.62	730.19	561.2	404.92	380.4
Revenue Growth (YoY)	26.55%	20.19%	30.11%	38.59%	6.45%	-
Cost of Revenue	637.61	503.61	424.25	291.45	204.5	172.61
Gross Profit	414.46	374.02	305.94	269.75	200.42	207.79
Selling, General & Admin	7.83	7.83	7.8	5.34	3.47	6.63
Other Operating Expenses	81.67	81.61	68.18	77.47	37.87	39.48
Operating Expenses	305.06	301.98	262.34	218.14	152.21	164.22
Operating Income	109.4	72.03	43.6	51.61	48.21	43.58
Interest Expense	-71.77	-31.45	-40.04	-32.32	-16.66	-13.44
Interest & Investment Income	4.59	7.68	5.25	5.18	6.66	4.24
Earnings From Equity Investments	-	-3.7	-4.08	-1.49	-0.99	-0.24
Currency Exchange Gain (Loss)	27.01	23.21	26.69	5.44	13.81	-1.54
Other Non Operating Income (Expenses)	2.89	2.89	-1.41	-0.1	1.86	0.08
EBT Excluding Unusual Items	72.12	70.65	30.01	28.32	52.89	32.68
Merger & Restructuring Charges	-1.62	-	-0.87	-4.49	-	-0.62
Impairment of Goodwill	9.85	-	-	-	-10.4	-
Gain (Loss) on Sale of Investments	0.01	-13.6	7.7	-	-4.58	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	-2.83
Asset Writedown	-9.85	-9.85	-	-	-15.78	-39.48
Legal Settlements	-2.39	-	-19.05	-	-	-
Pretax Income	68.12	47.2	17.79	23.82	22.13	-10.25
Income Tax Expense	10.02	12.55	7.3	11.04	7.32	-21.91
Earnings From Continuing Operations	58.11	34.65	10.49	12.79	14.81	11.67
Earnings From Discontinued Operations	-0.3	-0.75	-	-	-	-
Net Income to Company	57.81	33.89	10.49	12.79	14.81	11.67
Minority Interest in Earnings	0.84	0.76	0.4	-0.22	0.44	0.07
Net Income	58.65	34.66	10.89	12.57	15.25	11.73
Net Income to Common	58.65	34.66	10.89	12.57	15.25	11.73
Net Income Growth	-	218.20%	-13.35%	-17.55%	29.92%	-
Shares Outstanding (Basic)	300	298	297	277	178	172
Shares Outstanding (Diluted)	322	317	313	279	178	172
Shares Change (YoY)	8.24%	1.43%	12.00%	57.09%	3.16%	-
EPS (Basic)	0.20	0.12	0.04	0.05	0.09	0.07
EPS (Diluted)	0.18	0.11	0.03	0.05	0.06	0.05
EPS Growth	-	213.71%	-22.64%	-24.93%	20.00%	-
Free Cash Flow	310.81	243.86	159.79	126.36	149.26	139.28
Free Cash Flow Per Share	0.97	0.77	0.51	0.45	0.84	0.81
Gross Margin	39.39%	42.62%	41.90%	48.07%	49.50%	54.62%
Operating Margin	10.40%	8.21%	5.97%	9.20%	11.91%	11.45%
Profit Margin	5.57%	3.95%	1.49%	2.24%	3.76%	3.08%
Free Cash Flow Margin	29.54%	27.79%	21.88%	22.52%	36.86%	36.61%
EBITDA	369.27	258.49	201.31	180.98	154.42	156.38
EBITDA Margin	35.10%	29.45%	27.57%	32.25%	38.14%	41.11%
D&A For EBITDA	259.87	186.46	157.72	129.38	106.21	112.8
EBIT	109.4	72.03	43.6	51.61	48.21	43.58
EBIT Margin	10.40%	8.21%	5.97%	9.20%	11.91%	11.45%
Effective Tax Rate	14.70%	26.59%	41.03%	46.33%	33.08%	-

Source: S&P Capital IQ. Standard template. Financial Sources.