Sportradar Group AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,325	1,290	1,107	877.62	730.19	561.2
Revenue Growth (YoY)	15.05%	16.57%	26.09%	20.19%	30.11%	38.59%
Cost of Revenue	612.8	595.25	528.02	365.89	316.2	119.43
Gross Profit	712.46	694.72	578.54	511.73	413.99	441.78
Selling, General & Admin	406.36	402.22	349.67	326.03	265.98	183.82
Depreciation & Amortization Expenses	70.16	66.95	50.78	46.34	44.61	129.38
Other Operating Expenses	188.75	203.09	149.41	133.78	115.17	105.05
Total Operating Expenses	665.28	672.26	549.86	506.15	425.77	418.25
Operating Income	47.18	22.46	28.68	5.58	-11.78	23.53
Interest Income	11.49	10.53	10.95	12.85	5.25	5.3
Interest Expense	-89	-86.53	-78.87	-33.73	-41.45	-32.54
Other Non-Operating Income (Expense)	42.01	78.81	-38.22	5.9	30.31	3.95
Total Non-Operating Income (Expense)	-35.5	2.82	-106.14	-14.98	-5.89	-23.29
Pretax Income	84.55	118.76	22.55	47.2	17.79	23.82
Provision for Income Taxes	-5.59	18.44	-11.06	12.55	7.3	11.04
Net Income	75.99	100.32	33.61	33.89	10.49	12.79
Minority Interest in Earnings	-0.13	0	-0.54	-0.76	-0.4	0.22
Net Income to Common	69.83	100.32	34.15	34.66	10.89	12.57
Net Income Growth	18.49%	193.77%	-1.46%	218.20%	-13.35%	-17.55%
Shares Outstanding (Basic)	166	219	210	208	207	187
Shares Outstanding (Diluted)	180	238	227	227	222	189
Shares Change (YoY)	5.31%	4.42%	0.37%	2.02%	17.75%	6.22%
EPS (Basic)	0.23	0.34	0.11	0.12	0.04	0.05
EPS (Diluted)	0.21	0.31	0.10	0.11	0.03	0.05
EPS Growth	16.67%	210.00%	-9.09%	266.67%	-40.00%	-16.67%
Free Cash Flow	403.79	398.11	347.64	243.86	159.79	126.36
Free Cash Flow Growth	1.43%	14.52%	42.56%	52.61%	26.46%	-15.34%
Free Cash Flow Per Share	2.24	1.68	1.53	1.08	0.72	0.67
Gross Margin	53.76%	53.86%	52.28%	58.31%	56.70%	78.72%
Operating Margin	3.56%	1.74%	2.59%	0.64%	-1.61%	4.19%
Profit Margin	5.73%	7.78%	3.04%	3.86%	1.44%	2.28%
FCF Margin	30.47%	30.86%	31.42%	27.79%	21.88%	22.52%
EBITDA	403.93	359.57	313.4	211.94	173.03	152.9
EBITDA Margin	30.48%	27.87%	28.32%	24.15%	23.70%	27.25%
EBIT	47.18	22.46	28.68	5.58	-11.78	23.53
EBIT Margin	3.56%	1.74%	2.59%	0.64%	-1.61%	4.19%
Effective Tax Rate	-6.61%	15.53%	-49.04%	26.59%	41.03%	46.33%

SEC Filings: 10-K · 10-Q