1st Source Corporation (SRCE)
NASDAQ: SRCE · Real-Time Price · USD
59.67
+1.74 (3.00%)
Apr 28, 2025, 4:00 PM EDT - Market closed
1st Source Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 140.69 | 132.62 | 124.93 | 120.51 | 118.53 | 81.44 | Upgrade
|
| Depreciation & Amortization | 8.44 | 8.31 | 8.48 | 9.08 | 10.33 | 10.91 | Upgrade
|
| Other Amortization | 3.5 | 4.07 | 7.09 | 10.02 | 13.69 | 20.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.14 | -0.21 | -0.12 | -0.41 | -0.67 | -0.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.18 | 5.6 | 6.87 | 4.14 | 7.36 | 5.78 | Upgrade
|
| Total Asset Writedown | - | - | - | - | -0.81 | 0.81 | Upgrade
|
| Provision for Credit Losses | 8.25 | 12.47 | 5.87 | 13.25 | -4.3 | 36 | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Operating | 1.16 | -0.22 | 3.4 | 10.98 | 6.67 | 20.05 | Upgrade
|
| Accrued Interest Receivable | -0.77 | -2.56 | -5.49 | -6.99 | 2.48 | -1.12 | Upgrade
|
| Change in Other Net Operating Assets | 55.86 | 19.46 | 21.95 | 22.32 | 2.77 | 23.08 | Upgrade
|
| Other Operating Activities | -0.17 | 2.59 | -12.52 | -13.46 | 15.68 | -23.23 | Upgrade
|
| Operating Cash Flow | 223.69 | 193.85 | 187.94 | 175.53 | 166.76 | 154.49 | Upgrade
|
| Operating Cash Flow Growth | 22.20% | 3.15% | 7.07% | 5.26% | 7.94% | -6.14% | Upgrade
|
| Capital Expenditures | -14.3 | -12.37 | -5.98 | -2.38 | -2.89 | -2.85 | Upgrade
|
| Sale of Property, Plant and Equipment | 3.92 | 5.42 | 4.38 | 6.76 | 3.04 | 26.44 | Upgrade
|
| Investment in Securities | 104.1 | 72.89 | 149.05 | -113.67 | -734.78 | -199.27 | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Investing | -310.99 | -346.28 | -507.62 | -668.23 | 131.79 | -417.24 | Upgrade
|
| Other Investing Activities | 3.65 | 3.73 | 1.89 | -7.35 | 4.28 | 10.27 | Upgrade
|
| Investing Cash Flow | -213.62 | -276.61 | -358.29 | -784.87 | -598.56 | -582.66 | Upgrade
|
| Short-Term Debt Issued | - | - | 96.83 | 15.5 | 49.39 | 4.75 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 10 | Upgrade
|
| Total Debt Issued | - | - | 96.83 | 15.5 | 49.39 | 14.75 | Upgrade
|
| Short-Term Debt Repaid | - | -63.16 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -12.63 | -3.45 | -25.53 | -13.46 | -2.91 | Upgrade
|
| Total Debt Repaid | -191.5 | -75.79 | -3.45 | -25.53 | -13.46 | -2.91 | Upgrade
|
| Net Debt Issued (Repaid) | -191.5 | -75.79 | 93.38 | -10.03 | 35.93 | 11.84 | Upgrade
|
| Issuance of Common Stock | 0.15 | 0.15 | 0.08 | 0.25 | 0.09 | 0.04 | Upgrade
|
| Repurchase of Common Stock | -0.63 | -0.18 | -12.47 | -6.84 | -33.14 | -6.42 | Upgrade
|
| Common Dividends Paid | -35.91 | -35.4 | -33.07 | -32.1 | -31.34 | -29.76 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 362.45 | 191.45 | 110.32 | 249.2 | 733.04 | 588.7 | Upgrade
|
| Other Financing Activities | -2.73 | -2.33 | 18.99 | 6.47 | 9.36 | 23.44 | Upgrade
|
| Financing Cash Flow | 131.84 | 77.91 | 177.22 | 206.95 | 713.94 | 587.85 | Upgrade
|
| Net Cash Flow | 141.91 | -4.84 | 6.87 | -402.39 | 282.14 | 159.68 | Upgrade
|
| Free Cash Flow | 209.38 | 181.49 | 181.96 | 173.15 | 163.88 | 151.64 | Upgrade
|
| Free Cash Flow Growth | 18.09% | -0.26% | 5.09% | 5.66% | 8.07% | -1.58% | Upgrade
|
| Free Cash Flow Margin | 53.85% | 48.44% | 50.07% | 50.70% | 48.17% | 51.49% | Upgrade
|
| Free Cash Flow Per Share | 8.54 | 7.41 | 7.39 | 7.01 | 6.54 | 5.94 | Upgrade
|
| Cash Interest Paid | 176.23 | 176.23 | 114.74 | 26.23 | 20.25 | 47.13 | Upgrade
|
| Cash Income Tax Paid | 11.28 | 11.28 | 17.8 | 23.26 | 15.36 | 13.46 | Upgrade
|
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.