Rental Revenue | 17.06 | 15.06 | 104.61 | 115.65 | 116.2 | |
Property Management Fees | 0.57 | 5.72 | 2.45 | 1.03 | 0.29 | |
Other Revenue | -3.05 | -2.36 | -34.18 | -9.23 | -4.71 | |
Total Revenue | 14.57 | 18.42 | 72.88 | 107.46 | 111.78 | |
Revenue Growth (YoY | -20.92% | -74.72% | -32.18% | -3.87% | -25.79% | |
Property Expenses | 26.01 | 27.41 | 65.72 | 80.26 | 77.93 | |
Selling, General & Administrative | 30.02 | 45.99 | 47.63 | 41.95 | 28.85 | |
Depreciation & Amortization | 13.12 | 14.47 | 41.11 | 51.2 | 96 | |
Total Operating Expenses | 69.15 | 87.87 | 154.47 | 173.41 | 202.78 | |
Operating Income | -54.58 | -69.45 | -81.59 | -65.95 | -91 | |
Interest Expense | -24.97 | -44.57 | -86.73 | -107.98 | -91.32 | |
Interest & Investment Income | 2.51 | 17.07 | 37.75 | 9.29 | 3.39 | |
EBT Excluding Unusual Items | -77.04 | -96.95 | -130.57 | -164.64 | -178.92 | |
Gain (Loss) on Sale of Investments | 1.94 | -47.09 | -38.58 | - | 1.76 | |
Gain (Loss) on Sale of Assets | 10.68 | 96.21 | 211.94 | 221.68 | 88.56 | |
Asset Writedown | -87.54 | -107.04 | -126.89 | -95.83 | -64.11 | |
Total Legal Settlements | - | - | -35.53 | - | - | |
Pretax Income | -151.95 | -154.87 | -119.63 | -38.79 | -152.71 | |
Income Tax Expense | 1.58 | 0.04 | 0.47 | 0.2 | 0.25 | |
Earnings From Continuing Operations | -153.54 | -154.91 | -120.1 | -38.99 | -152.96 | |
Minority Interest in Earnings | - | - | 46.15 | 10.84 | 47.94 | |
Net Income | -153.54 | -154.91 | -73.95 | -28.15 | -105.03 | |
Preferred Dividends & Other Adjustments | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | |
Net Income to Common | -158.44 | -159.81 | -78.85 | -33.05 | -109.93 | |
Basic Shares Outstanding | 56 | 56 | 50 | 42 | 38 | |
Diluted Shares Outstanding | 56 | 56 | 50 | 42 | 38 | |
Shares Change (YoY) | 0.18% | 12.91% | 17.30% | 10.69% | 5.18% | |
EPS (Basic) | -2.82 | -2.85 | -1.59 | -0.78 | -2.87 | |
EPS (Diluted) | -2.82 | -2.85 | -1.59 | -0.78 | -2.87 | |
Operating Margin | -374.64% | -376.98% | -111.96% | -61.38% | -81.40% | |
Profit Margin | -1087.56% | -867.50% | -108.19% | -30.76% | -98.34% | |
EBITDA | -41.27 | -54.8 | -40.26 | -14.58 | 3.21 | |
EBITDA Margin | -283.29% | -297.47% | -55.24% | -13.57% | 2.87% | |
D&A For Ebitda | 13.31 | 14.65 | 41.34 | 51.38 | 94.2 | |
EBIT | -54.58 | -69.45 | -81.59 | -65.95 | -91 | |
EBIT Margin | - | - | -111.96% | -61.38% | -81.40% | |
Revenue as Reported | 17.62 | 20.78 | 107.06 | 116.68 | 116.5 | |