SRG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	20.78	107.06	116.68	116.5	168.63	214.75	241.02	248.67
Revenue Growth (YoY)	-80.59%	-8.25%	0.16%	-30.92%	-21.48%	-10.90%	-3.08%	-
Cost of Revenue	27.41	65.72	80.26	77.93	80.72	71.15	65.35	65.19
Gross Profit	-6.63	41.34	36.42	38.56	87.92	143.6	175.66	183.48
Selling, General & Admin	45.99	47.63	41.95	28.85	39.16	34.79	27.9	17.47
Other Operating Expenses	14.47	76.65	51.2	96	104.58	226.93	262.33	196.46
Operating Expenses	60.46	124.28	93.15	124.85	143.74	261.72	290.23	213.93
Operating Income	-67.09	-82.95	-56.73	-86.28	-55.82	-118.12	-114.57	-30.45
Interest Expense / Income	44.57	86.73	107.98	91.32	94.52	90.02	70.11	63.59
Other Expense / Income	43.21	-96.2	-136.75	-72.83	-91.14	-134.99	-111.2	-42.99
Pretax Income	-154.87	-73.48	-27.95	-104.77	-59.2	-73.15	-73.48	-51.05
Income Tax	0.04	0.47	0.2	0.25	0.2	0.32	0.27	0.51
Net Income	-154.91	-73.95	-28.15	-105.03	-59.4	-73.47	-73.75	-51.56
Preferred Dividends	4.9	4.9	4.9	4.9	4.9	4.9	0.25	0
Net Income Common	-159.81	-78.85	-33.05	-109.93	-64.3	-78.38	-74	-51.56
Shares Outstanding (Basic)	56	50	42	38	36	36	34	31
Shares Outstanding (Diluted)	56	50	42	38	36	36	34	31
Shares Change	12.91%	17.30%	10.69%	5.18%	2.40%	5.19%	7.60%	-
EPS (Basic)	-2.85	-1.59	-0.78	-2.87	-1.77	-2.20	-2.19	-1.64
EPS (Diluted)	-2.85	-1.59	-0.78	-2.87	-1.77	-2.20	-2.19	-1.64
Free Cash Flow	-53.06	-117.92	-136	-47.31	-57.66	54.9	59.61	97.22
Free Cash Flow Per Share	-0.94	-2.37	-3.21	-1.24	-1.58	1.54	1.76	3.09
Dividend Per Share	-	-	-	-	0.250	1.000	1.000	1.000
Dividend Growth	-	-	-	-	-75.00%	0%	0%	-
Gross Margin	-31.91%	38.61%	31.21%	33.10%	52.13%	66.87%	72.88%	73.78%
Operating Margin	-322.87%	-77.48%	-48.62%	-74.07%	-33.10%	-55.00%	-47.53%	-12.24%
Profit Margin	-769.10%	-73.65%	-28.32%	-94.36%	-38.13%	-36.50%	-30.70%	-20.73%
Free Cash Flow Margin	-255.36%	-110.15%	-116.55%	-40.61%	-34.19%	25.56%	24.73%	39.09%
EBITDA	-95.83	54.37	131.22	82.54	139.9	243.54	258.8	189.66
EBITDA Margin	-461.19%	50.78%	112.46%	70.85%	82.96%	113.41%	107.38%	76.27%
Depreciation & Amortization	14.47	41.11	51.2	96	104.58	226.68	262.17	177.12
EBIT	-110.3	13.25	80.02	-13.46	35.32	16.87	-3.37	12.54
EBIT Margin	-530.83%	12.38%	68.58%	-11.55%	20.94%	7.86%	-1.40%	5.04%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).