Property, Plant & Equipment | 370.13 | 560.74 | 780.62 | 1,713 | 1,930 | |
Cash & Equivalents | 85.21 | 134 | 133.48 | 106.6 | 143.73 | |
Accounts Receivable | 7.89 | 12.25 | 41.5 | 28.91 | 41.57 | |
Other Intangible Assets | 1.05 | 0.89 | 1.79 | 14.82 | 18.6 | |
Restricted Cash | 12.5 | 15.7 | 11.46 | 7.15 | 6.53 | |
Other Current Assets | - | 39.33 | 490.28 | 44.78 | 46.82 | |
Deferred Long-Term Charges | - | - | - | 0.2 | 5 | |
Other Long-Term Assets | 200.99 | 210.96 | 382.6 | 498.56 | 457.03 | |
Current Portion of Leases | - | - | 2.03 | - | - | |
Long-Term Debt | 240 | 360 | 1,030 | 1,439 | 1,599 | |
Long-Term Leases | - | - | - | 20.63 | 20.43 | |
Accounts Payable | 31.97 | 49.85 | 86.37 | 96.22 | 133.2 | |
Accrued Expenses | - | - | - | 9.5 | 9.5 | |
Other Long-Term Liabilities | - | 0.85 | 0.98 | 3.66 | 4.19 | |
Preferred Stock, Convertible | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | |
Common Stock | 0.56 | 0.56 | 0.56 | 0.44 | 0.39 | |
Additional Paid-In Capital | 1,363 | 1,362 | 1,360 | 1,241 | 1,177 | |
Retained Earnings | -958.78 | -800.34 | -640.53 | -553.77 | -528.64 | |
Total Common Equity | 404.43 | 561.96 | 720.44 | 687.71 | 649.01 | |
Minority Interest | 1.35 | 1.17 | 2.13 | 157.06 | 233.69 | |
Total Liabilities & Equity | 677.77 | 973.86 | 1,842 | 2,414 | 2,649 | |
Total Debt | 240 | 360 | 1,032 | 1,460 | 1,619 | |
Net Cash / Debt | -154.79 | -226 | -898.3 | -1,353 | -1,476 | |
Net Cash Per Share | -2.75 | -4.02 | -18.06 | -31.92 | -38.53 | |
Filing Date Shares Outstanding | 56.27 | 56.26 | 56.06 | 43.63 | 38.9 | |
Total Common Shares Outstanding | 56.32 | 56.19 | 56.05 | 43.63 | 38.9 | |
Book Value Per Share | 7.18 | 10.00 | 12.85 | 15.76 | 16.69 | |
Tangible Book Value | 403.38 | 561.08 | 718.65 | 672.9 | 630.42 | |
Tangible Book Value Per Share | 7.16 | 9.98 | 12.82 | 15.42 | 16.21 | |
Land | 65.01 | 102.09 | 172.81 | 475.67 | 592.77 | |
Buildings | 239.98 | 344.97 | 463.62 | 994.22 | 1,108 | |
Construction In Progress | 93.59 | 135.31 | 185.32 | 381.19 | 352.78 | |