Property, Plant & Equipment | 366.92 | 560.74 | 780.62 | 1,713 | 1,930 | 1,989 | |
Cash & Equivalents | 85.6 | 134 | 133.48 | 106.6 | 143.73 | 139.26 | |
Accounts Receivable | 8.51 | 12.25 | 41.5 | 28.91 | 41.57 | 54.47 | |
Other Intangible Assets | 1.11 | 0.89 | 1.79 | 14.82 | 18.6 | 68.15 | |
Restricted Cash | 12.61 | 15.7 | 11.46 | 7.15 | 6.53 | - | |
Other Current Assets | 46.61 | 53.85 | 490.28 | 44.78 | 46.82 | 54.52 | |
Deferred Long-Term Charges | - | - | - | 0.2 | 5 | - | |
Other Long-Term Assets | 213.67 | 196.44 | 382.6 | 498.56 | 457.03 | 445.08 | |
Current Portion of Leases | - | 1.15 | 2.03 | - | - | - | |
Long-Term Debt | 280 | 360 | 1,030 | 1,439 | 1,599 | 1,598 | |
Long-Term Leases | - | 6.45 | - | 20.63 | 20.43 | - | |
Accounts Payable | 36.23 | 42.25 | 86.37 | 96.22 | 133.2 | 108.76 | |
Accrued Expenses | - | - | - | 9.5 | 9.5 | - | |
Other Long-Term Liabilities | - | 0.85 | 0.98 | 3.66 | 4.19 | - | |
Preferred Stock, Convertible | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | |
Common Stock | 0.56 | 0.56 | 0.56 | 0.44 | 0.39 | 0.38 | |
Additional Paid-In Capital | 1,363 | 1,362 | 1,360 | 1,241 | 1,177 | 1,150 | |
Retained Earnings | -946.2 | -800.34 | -640.53 | -553.77 | -528.64 | -418.71 | |
Total Common Equity | 417.51 | 561.96 | 720.44 | 687.71 | 649.01 | 731.39 | |
Minority Interest | 1.26 | 1.17 | 2.13 | 157.06 | 233.69 | 311.95 | |
Total Liabilities & Equity | 735.02 | 973.86 | 1,842 | 2,414 | 2,649 | 2,751 | |
Total Debt | 280 | 367.6 | 1,032 | 1,460 | 1,619 | 1,598 | |
Net Cash / Debt | -194.4 | -233.6 | -898.3 | -1,353 | -1,476 | -1,459 | |
Net Cash Per Share | -3.46 | -4.16 | -18.06 | -31.92 | -38.53 | -40.07 | |
Filing Date Shares Outstanding | 56.27 | 56.26 | 56.06 | 43.63 | 38.9 | 36.9 | |
Total Common Shares Outstanding | 56.27 | 56.19 | 56.05 | 43.63 | 38.9 | 36.9 | |
Book Value Per Share | 7.42 | 10.00 | 12.85 | 15.76 | 16.69 | 19.82 | |
Tangible Book Value | 416.4 | 561.08 | 718.65 | 672.9 | 630.42 | 663.24 | |
Tangible Book Value Per Share | 7.40 | 9.98 | 12.82 | 15.42 | 16.21 | 17.98 | |
Land | 65.01 | 102.09 | 172.81 | 475.67 | 592.77 | 667 | |
Buildings | 235.33 | 344.97 | 463.62 | 994.22 | 1,108 | 1,113 | |
Construction In Progress | 92.6 | 135.31 | 185.32 | 381.19 | 352.78 | 338.67 | |