Scholar Rock Holding Corporation (SRRK)
NASDAQ: SRRK · Real-Time Price · USD
55.59
-0.08 (-0.14%)
Sep 11, 2026, 1:22 PM EDT - Market open
Scholar Rock Holding Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -109.9 | -105.51 | -90.97 | -102.22 | -110.03 | -74.72 | -66.45 | -64.48 | -58.51 | -56.85 | -46.13 | -42.36 | -37.93 | -39.38 | -39.26 | -43.3 | -44 | -7.95 | -35.91 | -37.51 |
Depreciation & Amortization | 0.3 | 0.34 | 0.43 | 0.42 | 0.42 | 0.39 | 0.4 | 0.45 | 0.5 | 0.6 | 0.67 | 0.71 | 0.73 | 0.73 | 0.75 | 0.74 | 0.74 | 0.75 | 0.73 | 0.67 |
Other Amortization | 0.11 | 0.03 | 0.1 | -0.14 | 0.01 | 0.45 | 0.05 | 0.07 | 0.06 | 0.08 | 0.06 | 0.06 | 0.07 | 0.09 | 0.15 | 0.18 | 0.19 | 0.2 | 0.09 | 0.08 |
Loss (Gain) From Sale of Assets | - | 0 | - | - | - | - | - | - | - | - | 0.01 | - | - | - | 0 | - | 0.03 | - | - | - |
Loss (Gain) From Sale of Investments | -0.14 | -0.17 | -0.2 | -0.5 | -1.39 | -1.91 | -1.35 | -0.71 | -1.32 | -1.92 | -1.8 | -1.85 | -1.2 | -1.36 | -1.65 | -0.79 | 0.15 | 0.14 | 0.11 | 0.29 |
Stock-Based Compensation | 19.66 | 18.25 | 19.42 | 18.33 | 24.43 | 13.41 | 9.5 | 9.65 | 9.31 | 8.16 | 6.95 | 7.2 | 6.82 | 6.17 | 6.17 | 7.92 | 6.79 | 6.83 | 6.1 | 6.15 |
Other Operating Activities | 2.77 | 4.88 | 1.39 | 1.34 | 1.29 | 1.24 | 1.19 | 1.14 | 1.28 | 1.61 | 1.58 | 1.89 | 1.85 | 1.81 | 1.78 | 1.74 | 1.71 | 1.68 | 1.64 | 1.65 |
Change in Accounts Payable | 1.75 | -1.09 | 3.54 | 5.66 | -3.33 | -5.66 | 6.02 | 0.76 | 0.46 | -0.61 | 1.5 | -1.08 | -0.68 | -0.27 | 1.99 | -0.85 | 0.19 | -1.58 | 2.21 | 0.59 |
Change in Unearned Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -33.19 | -4.05 | -5.46 |
Change in Other Net Operating Assets | 15.14 | 1.17 | -9.2 | 8.17 | 11.66 | -11.88 | 1.13 | 0.67 | -0.98 | -0.85 | -0.19 | 3.16 | -2.22 | -10.84 | 1.16 | 7.87 | -0.54 | -9.43 | -3.36 | -2.44 |
Operating Cash Flow | -70.31 | -82.1 | -75.5 | -68.92 | -76.94 | -78.68 | -49.51 | -52.46 | -49.2 | -49.79 | -37.35 | -32.27 | -32.55 | -43.05 | -28.91 | -26.48 | -34.74 | -42.57 | -32.46 | -35.98 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0 | -0.07 | -0.03 | -0.08 | -0.22 | -0.27 | -0.02 | -0.03 | -0.02 | -0.02 | - | - | -0.04 | -0.03 | -0.12 | -0.03 | -0.48 | -0.44 | -0.54 | -1.41 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | - | - | - | - | - | - |
Investment in Securities | -5.5 | -5.27 | 39 | 59.78 | 85.68 | 34.83 | -195.35 | 35.34 | 50.64 | 33.41 | -25.13 | -8.47 | -15.2 | 90 | 0.19 | -145.69 | 45 | -70.13 | 30 | 4.69 |
Investing Cash Flow | -5.5 | -5.34 | 38.97 | 59.7 | 85.47 | 34.55 | -195.37 | 35.31 | 50.62 | 33.38 | -25.13 | -8.47 | -15.24 | 89.98 | 0.08 | -145.72 | 44.52 | -70.58 | 29.46 | 3.28 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 196.68 | - | - | - | 24.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 1.05 | 196.68 | - | 49.99 | 0 | 24.67 | - | - | - | - | - | - | - | - | - | - | - | - | 24.98 | - |
Long-Term Debt Repaid | - | -103.06 | - | - | - | -25.52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | - | -103.06 | - | - | - | -25.52 | - | -0.05 | -0.08 | - | - | - | - | - | -0.98 | - | - | - | - | - |
Net Debt Issued (Repaid) | 1.05 | 93.63 | - | 49.99 | 0 | -0.85 | - | -0.05 | -0.08 | - | - | - | - | - | -0.98 | - | - | - | 24.98 | - |
Issuance of Common Stock | 83.28 | 101.47 | 73.29 | 94.48 | 6.47 | 5.02 | 346.37 | 0.21 | 0.05 | 6.53 | 96.53 | 0.28 | 4.69 | 1.07 | 0.01 | - | 195.77 | 0.48 | 14.72 | 1.92 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.45 | - | - | - | - |
Other Financing Activities | -1.2 | -1.31 | -0 | - | - | 0 | - | - | - | - | - | - | 0 | 0 | - | - | - | - | -0 | -0.01 |
Financing Cash Flow | 83.12 | 193.79 | 73.29 | 144.47 | 6.47 | 4.17 | 346.37 | 0.17 | -0.03 | 6.53 | 96.53 | 0.28 | 4.69 | 1.08 | -0.97 | -0.45 | 195.77 | 0.48 | 39.7 | 1.91 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.76 | 0.67 | -0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | 6.55 | 107.02 | 36.76 | 135.25 | 15 | -39.95 | 101.49 | -16.98 | 1.39 | -9.88 | 34.05 | -40.47 | -43.1 | 48.01 | -29.8 | -172.66 | 205.56 | -112.66 | 36.7 | -30.79 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -70.31 | -82.17 | -75.53 | -69.01 | -77.16 | -78.95 | -49.54 | -52.49 | -49.22 | -49.81 | -37.35 | -32.27 | -32.59 | -43.08 | -29.02 | -26.51 | -35.22 | -43.01 | -33 | -37.39 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -129.57% | -814.94% | -684.26% |
Free Cash Flow Per Share | -0.54 | -0.65 | -0.70 | -0.70 | -0.69 | -0.71 | -0.53 | -0.66 | -0.61 | -0.63 | -0.49 | -0.57 | -0.59 | -0.83 | -0.56 | -0.51 | -0.85 | -1.15 | -0.89 | -1.02 |
Levered Free Cash Flow | -18.22 | -60.71 | -42.39 | -32.56 | -36.27 | -51.4 | -26.65 | -28.53 | -27.74 | -28.64 | -20.51 | -15.54 | -17.63 | -27.54 | -15.11 | -9.98 | -18.22 | -39.19 | -18.43 | -23.87 |
Unlevered Free Cash Flow | -15.5 | -59.31 | -40.9 | -31.59 | -35.53 | -50.72 | -25.67 | -27.51 | -26.73 | -27.63 | -16.35 | -15.6 | -17.7 | -27.62 | -12.32 | -10.16 | -18.41 | -39.39 | -18.52 | -23.95 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 2.03 | 2.37 | 2.03 | 1.28 | 1.26 | 1.5 | 1.61 | 1.67 | 1.67 | 1.66 | 1.66 | 1.65 | 1.6 | 1.49 | 1.34 | 1.2 | 1.02 | 0.81 | 0.59 | 0.5 |
Change in Working Capital | 16.89 | 0.08 | -5.66 | 13.83 | 8.33 | -17.54 | 7.15 | 1.43 | -0.52 | -1.46 | 1.31 | 2.08 | -2.89 | -11.11 | 3.16 | 7.01 | -0.36 | -44.2 | -5.2 | -7.32 |