Scholar Rock Holding Corporation (SRRK)
NASDAQ: SRRK · Real-Time Price · USD
47.75
-1.38 (-2.81%)
At close: Sep 29, 2026, 4:00 PM EDT
47.75
0.00 (0.00%)
After-hours: Sep 29, 2026, 7:30 PM EDT
Scholar Rock Holding Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -408.59 | -408.73 | -377.94 | -353.43 | -315.69 | -264.16 | -246.29 | -225.97 | -203.85 | -183.26 | -165.79 | -158.92 | -159.86 | -165.93 | -134.5 | -131.16 | -125.37 | -112.08 | -131.8 | -122.46 |
Depreciation & Amortization | 1.48 | 1.6 | 1.66 | 1.63 | 1.65 | 1.73 | 1.94 | 2.21 | 2.48 | 2.71 | 2.84 | 2.92 | 2.96 | 2.97 | 2.99 | 2.96 | 2.89 | 2.79 | 2.63 | 2.22 |
Other Amortization | 0.1 | 0.01 | 0.42 | 0.37 | 0.58 | 0.62 | 0.25 | 0.27 | 0.25 | 0.27 | 0.27 | 0.36 | 0.49 | 0.61 | 0.72 | 0.66 | 0.56 | 0.45 | 0.34 | 0.31 |
Loss (Gain) From Sale of Assets | 0 | 0 | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | - | 0.02 | 0.05 |
Loss (Gain) From Sale of Investments | -1 | -2.25 | -3.99 | -5.14 | -5.35 | -5.28 | -5.29 | -5.75 | -6.89 | -6.78 | -6.22 | -6.07 | -5 | -3.64 | -2.14 | -0.38 | 0.69 | 0.81 | 0.92 | 0.83 |
Stock-Based Compensation | 75.66 | 80.43 | 75.6 | 65.68 | 57 | 41.88 | 36.63 | 34.08 | 31.63 | 29.14 | 27.14 | 26.36 | 27.07 | 27.04 | 27.7 | 27.63 | 25.87 | 25.3 | 23.15 | 19.58 |
Other Operating Activities | 10.38 | 8.9 | 5.26 | 5.07 | 4.86 | 4.85 | 5.22 | 5.61 | 6.36 | 6.93 | 7.13 | 7.32 | 7.18 | 7.04 | 6.9 | 6.76 | 6.67 | 6.54 | 6.4 | 6.34 |
Change in Accounts Payable | 9.86 | 4.78 | 0.21 | 2.69 | -2.21 | 1.58 | 6.63 | 2.1 | 0.27 | -0.87 | -0.53 | -0.03 | 0.19 | 1.06 | -0.25 | -0.04 | 1.4 | 0.66 | 1.02 | 0.93 |
Change in Unearned Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -33.19 | -37.24 | -42.71 | -47.3 | -18.82 | -18.2 |
Change in Other Net Operating Assets | 15.27 | 11.8 | -1.26 | 9.07 | 1.57 | -11.07 | -0.04 | -1.36 | 1.14 | -0.1 | -10.09 | -8.73 | -4.03 | -2.35 | -0.95 | -5.47 | -15.78 | -19.98 | -10.64 | -3.63 |
Operating Cash Flow | -296.83 | -303.46 | -300.04 | -274.05 | -257.58 | -229.84 | -200.95 | -188.79 | -168.6 | -151.96 | -145.23 | -136.78 | -130.99 | -133.18 | -132.69 | -136.24 | -145.74 | -142.81 | -126.79 | -114.02 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.19 | -0.4 | -0.6 | -0.59 | -0.54 | -0.35 | -0.1 | -0.08 | -0.05 | -0.06 | -0.07 | -0.19 | -0.22 | -0.65 | -1.06 | -1.49 | -2.87 | -3.38 | -5.25 | -6.68 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - |
Investment in Securities | 88.02 | 179.2 | 219.29 | -15.06 | -39.5 | -74.54 | -75.96 | 94.26 | 50.45 | -15.39 | 41.2 | 66.52 | -70.7 | -10.5 | -170.63 | -140.83 | 9.56 | 44.56 | 139.56 | -11.1 |
Investing Cash Flow | 87.83 | 178.8 | 218.69 | -15.65 | -40.04 | -74.89 | -76.06 | 94.19 | 50.41 | -15.46 | 41.14 | 66.35 | -70.9 | -11.14 | -171.7 | -142.32 | 6.69 | 41.18 | 134.32 | -17.78 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 74.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24.98 | - |
Total Debt Issued | 247.72 | 246.68 | 74.66 | 74.66 | 24.67 | 24.67 | - | - | - | - | - | - | - | - | - | 24.98 | 24.98 | 24.98 | 24.98 | 24.62 |
Long-Term Debt Repaid | - | - | -25.52 | - | - | - | -0.13 | - | - | - | - | - | - | - | -0.98 | - | - | - | - | - |
Total Debt Repaid | -103.06 | -103.06 | -25.52 | -25.52 | -25.57 | -25.65 | -0.13 | -0.13 | -0.08 | - | - | -0.98 | -0.98 | -0.98 | -0.98 | - | - | - | - | - |
Net Debt Issued (Repaid) | 144.66 | 143.62 | 49.14 | 49.14 | -0.9 | -0.98 | -0.13 | -0.13 | -0.08 | - | - | -0.98 | -0.98 | -0.98 | -0.98 | 24.98 | 24.98 | 24.98 | 24.98 | 24.62 |
Issuance of Common Stock | 352.51 | 275.71 | 179.26 | 452.34 | 358.07 | 351.65 | 353.15 | 103.31 | 103.38 | 108.02 | 102.57 | 6.05 | 5.32 | 196.4 | 195.81 | 210.52 | 212.89 | 17.73 | 19.99 | 227.11 |
Other Financing Activities | -2.52 | -1.31 | - | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | - | -0 | -0.01 | -0.01 | -0.02 | -0.02 |
Financing Cash Flow | 494.66 | 418.02 | 228.4 | 501.48 | 357.18 | 350.67 | 353.03 | 103.19 | 103.3 | 108.02 | 102.57 | 5.08 | 4.34 | 195.43 | 194.83 | 235.5 | 237.86 | 42.7 | 44.95 | 251.71 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.1 | 0.66 | -0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | 285.57 | 294.02 | 147.05 | 211.78 | 59.55 | 45.95 | 76.02 | 8.59 | -14.9 | -59.39 | -1.51 | -65.36 | -197.55 | 51.11 | -109.56 | -43.06 | 98.81 | -58.93 | 52.48 | 119.9 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -297.01 | -303.86 | -300.64 | -274.64 | -258.12 | -230.19 | -201.05 | -188.86 | -168.65 | -152.02 | -145.3 | -136.97 | -131.21 | -133.83 | -133.76 | -137.73 | -148.61 | -146.19 | -132.04 | -120.7 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -402.97% | -369.83% | -347.98% | -309.06% | -701.73% | -663.07% |
Free Cash Flow Per Share | -2.44 | -2.55 | -2.77 | -2.77 | -2.69 | -2.43 | -2.14 | -2.36 | -2.11 | -1.91 | -1.91 | -2.44 | -2.38 | -2.57 | -2.24 | -2.67 | -3.89 | -3.95 | -3.60 | -3.36 |
Levered Free Cash Flow | -153.88 | -171.93 | -162.62 | -146.89 | -142.85 | -134.32 | -111.55 | -105.41 | -92.42 | -82.31 | -81.21 | -75.82 | -70.26 | -70.85 | -82.5 | -85.82 | -99.71 | -103.05 | -51.17 | -39.98 |
Unlevered Free Cash Flow | -147.3 | -167.33 | -158.74 | -143.5 | -139.42 | -130.62 | -107.53 | -98.22 | -86.31 | -77.28 | -77.28 | -73.24 | -67.81 | -68.52 | -80.28 | -86.48 | -100.27 | -103.5 | -51.51 | -40.29 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 7.71 | 6.93 | 6.07 | 5.65 | 6.04 | 6.46 | 6.62 | 6.66 | 6.64 | 6.56 | 6.4 | 6.08 | 5.63 | 5.05 | 4.37 | 3.62 | 2.93 | 2.4 | 2.08 | 1.75 |
Change in Working Capital | 25.14 | 16.58 | -1.05 | 11.77 | -0.64 | -9.48 | 6.59 | 0.75 | 1.41 | -0.97 | -10.61 | -8.76 | -3.83 | -1.3 | -34.39 | -42.75 | -57.08 | -66.62 | -28.44 | -20.9 |