SouthState Bank Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	2,320	2,303	1,415	1,453	1,336	1,033
Net Interest Income Growth	43.58%	62.73%	-2.56%	8.76%	29.28%	25.01%
Non-Interest Income	391.75	377.74	302.26	286.91	309.25	354.25
Non-Interest Income Growth	23.66%	24.97%	5.35%	-7.23%	-12.70%	13.86%
Revenues Before Loan Losses	2,712	2,681	1,718	1,740	1,645	1,387
Provision for Credit Losses	30	119.76	15.98	114.08	81.86	-165.27
Revenue	2,682	2,561	1,702	1,625	1,563	1,553
Revenue Growth (YoY)	46.64%	50.51%	4.70%	3.99%	0.67%	72.21%
Compensation Expenses	807.68	797.84	606.87	583.4	554.7	552.03
Selling, General & Admin	373.11	367.27	253.41	270.53	226.08	212.87
Other Non-Interest Expenses	291.1	355.98	141.22	140.66	148.92	183.52
Total Non-Interest Expense	1,472	1,521	1,001	994.58	929.7	948.42
Pretax Income	1,210	1,040	700.25	630.85	633.36	604.28
Provision for Income Taxes	274.93	241.54	165.47	136.54	137.31	128.74
Net Income	935.41	798.67	534.78	494.31	496.05	475.54
Net Income to Common	935.41	798.67	534.78	494.31	496.05	475.54
Net Income Growth	83.84%	49.34%	8.19%	-0.35%	4.31%	294.21%
Shares Outstanding (Basic)	100	101	76	76	75	70
Shares Outstanding (Diluted)	101	101	77	76	75	71
Shares Change (YoY)	12.90%	32.23%	0.37%	1.73%	6.05%	28.74%
EPS (Basic)	9.33	7.90	7.01	6.50	6.65	6.76
EPS (Diluted)	9.27	7.87	6.97	6.46	6.60	6.71
EPS Growth	46.45%	12.91%	7.90%	-2.12%	-1.64%	206.39%
Shares Outstanding	97.94	99.14	76.32	76.02	75.7	69.33
Free Cash Flow	652.63	230.59	476.15	507.87	1,713	387.27
Free Cash Flow Growth	183.02%	-51.57%	-6.25%	-70.36%	342.38%	-25.53%
Free Cash Flow Per Share	6.48	2.27	6.20	6.64	22.79	5.46
Dividends Per Share	2.340	2.280	2.120	2.040	1.980	1.920
Dividend Growth	2.63%	7.55%	3.92%	3.03%	3.13%	2.13%
Profit Margin	34.88%	31.18%	31.43%	30.41%	31.74%	30.63%
FCF Margin	24.33%	9.00%	27.98%	31.25%	109.61%	24.94%
EBITDA	119.8	157.6	117.75	114.08	64.59	63.14
EBITDA Margin	4.47%	6.15%	6.92%	7.02%	4.13%	4.07%
Effective Tax Rate	22.71%	23.22%	23.63%	21.64%	21.68%	21.30%

Updated May 1, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q