SSMR Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	0.43	0.5	0.1
Revenue Growth	-	421.77%	-
Cost of Revenue	30.55	17.33	2.71
Gross Profit	-30.12	-16.83	-2.61
Selling, General & Admin	22.76	14.08	5.75
Other Operating Expenses	0.11	0.11	0.1
Operating Expenses	24.36	15.31	6.43
Operating Income	-54.48	-32.14	-9.04
Interest Expense	-0.31	-2.9	-3.87
Interest & Investment Income	1.15	0.3	0.02
Pretax Income	-53.63	-34.74	-12.89
Net Income	-53.63	-34.74	-12.89
Net Income to Common	-53.63	-34.74	-12.89
Net Income Growth	-	-	-
Shares Outstanding (Basic)	115	97	85
Shares Outstanding (Diluted)	115	97	85
Shares Change	-	13.87%	-
EPS (Basic)	-0.47	-0.36	-0.15
EPS (Diluted)	-0.47	-0.36	-0.15
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	-55.67	-34.12	-8.86
Free Cash Flow Per Share	-0.48	-0.35	-0.10
Operating Margin	-12808.02%	-6411.08%	-9412.01%
Profit Margin	-12608.67%	-6930.74%	-13418.70%
Free Cash Flow Margin	-13088.58%	-6807.32%	-9224.09%
EBITDA	-53.07	-31.18	-8.36
D&A For EBITDA	1.41	0.96	0.68
EBIT	-54.48	-32.14	-9.04

SEC Filings: 10-K · 10-Q