The E.W. Scripps Company (SSP)
NASDAQ: SSP · Real-Time Price · USD
4.570
+0.160 (3.63%)
At close: Mar 6, 2026, 4:00 PM EST
4.880
+0.310 (6.78%)
After-hours: Mar 6, 2026, 6:53 PM EST

The E.W. Scripps Company Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-100.88146.22-947.78195.9245.42
Depreciation & Amortization
150.83155.23155.11160.43161.92
Stock-Based Compensation
19.417.9925.6319.4625.96
Other Adjustments
-19.14931.64-46.4210.1919.18
Changes in Other Operating Activities
2.8866.6-26.93-74.57-92.03
Operating Cash Flow
53.1365.68111.6311.42237
Operating Cash Flow Growth
-85.48%227.66%-64.16%31.40%-14.56%
Capital Expenditures
-46.58-65.26-59.63-45.79-60.74
Sale of Property, Plant & Equipment
41.1320.460.020.37-
Purchases of Intangible Assets
-----0.43
Purchases of Investments
-6.94-1.73-1-7.37-12.03
Proceeds from Sale of Investments
0.2619.99---
Payments for Business Acquisitions
----13.8-2,678
Proceeds from Business Divestments
----224.99
Other Investing Activities
---0.259.97
Investing Cash Flow
-12.13-26.54-60.61-66.39-2,456
Short-Term Debt Issued
592.8-330330--
Short-Term Debt Repaid
-231.7----
Net Short-Term Debt Issued (Repaid)
361.1-330330--
Long-Term Debt Issued
1,635---800
Long-Term Debt Repaid
-1,957-15.61-299.86-278.1-581
Net Long-Term Debt Issued (Repaid)
-321.15-15.61-299.86-278.1219
Repurchase of Common Stock
-1.77-1.88-4.96-8.87-7.17
Net Common Stock Issued (Repurchased)
-1.77-1.88-4.96-8.87-7.17
Issuance of Preferred Stock
----600
Net Preferred Stock Issued (Repurchased)
----600
Preferred Share Dividends Paid
---48-48-45.07
Other Financing Activities
-75.08-3.12-10.897.48-73.29
Financing Cash Flow
-36.9-350.61-33.71-327.48693.48
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-----0.02
Net Cash Flow
4.07-11.4717.29-82.45-1,526
Free Cash Flow
6.52300.4251.98265.63176.26
Free Cash Flow Growth
-97.83%477.99%-80.43%50.71%-24.17%
FCF Margin
0.30%11.97%2.27%10.83%7.72%
Free Cash Flow Per Share
0.073.490.623.042.00
Levered Free Cash Flow
-17.38-101.44-899.4-92.42301.49
Unlevered Free Cash Flow
262.45443.81-669.33343.6257.41
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q