The E.W. Scripps Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	288	308	165	582	945	1,367
Market Cap Growth	7.08%	86.31%	-71.64%	-38.41%	-30.87%	28.10%
Enterprise Value	2,886	3,379	3,214	3,961	4,319	4,938
Last Close Price	3.15	3.99	2.21	7.99	13.19	19.35
PE Ratio	-	-	2.19	-	8.14	23.89
Forward PE	4.57	-	14.73	19.57	12.03	9.76
PEG Ratio	-	9.09	9.09	9.09	9.09	9.09
PS Ratio	0.13	0.14	0.07	0.25	0.39	0.60
PB Ratio	0.35	0.25	0.13	0.50	0.44	0.69
P/FCF Ratio	18.92	47.15	0.55	11.20	3.56	7.76
P/OCF Ratio	4.81	5.79	0.45	5.22	3.03	5.77
EV/Sales Ratio	1.35	1.57	1.28	1.73	1.76	2.16
EV/EBITDA Ratio	9.57	10.09	5.66	-	7.33	8.78
EV/EBIT Ratio	18.75	18.37	7.79	-	10.08	12.32
EV/FCF Ratio	189.39	518.02	10.70	76.21	16.26	28.02
Debt / Equity Ratio	2.11	2.14	2.00	2.58	1.39	1.65
Debt / EBITDA Ratio	8.00	8.01	4.68	-	5.06	5.80
Debt / FCF Ratio	172.66	410.90	8.84	57.72	11.22	18.51
Net Debt / Equity Ratio	2.04	2.13	2.00	2.56	1.39	1.60
Net Debt / EBITDA Ratio	7.71	7.92	4.64	-4.96	5.03	5.62
Net Debt / FCF Ratio	166.42	406.62	8.76	57.04	11.15	17.94
Asset Turnover	0.43	0.42	0.47	0.39	0.37	0.40
Quick Ratio	1.47	1.32	1.23	1.35	1.27	1.32
Current Ratio	1.58	1.65	1.31	1.41	1.33	1.37
Return on Equity (ROE)	-7.96%	-7.87%	11.82%	-57.67%	9.55%	7.40%
Return on Assets (ROA)	3.37%	3.04%	5.42%	-12.46%	4.64%	4.31%
Return on Invested Capital (ROIC)	4.36%	3.96%	7.12%	-16.02%	5.94%	6.49%
Return on Capital Employed (ROCE)	4.01%	3.97%	8.55%	-13.85%	7.08%	7.53%
Earnings Yield	-	-	45.70%	-	12.28%	4.19%
FCF Yield	5.28%	2.12%	181.99%	8.93%	28.11%	12.89%
Buyback Yield / Dilution	-2.50%	-2.27%	-2.14%	3.53%	0.72%	-7.51%
Total Shareholder Return	-2.50%	-2.27%	-2.14%	3.53%	0.72%	-7.51%

SEC Filings: 10-K · 10-Q