The E.W. Scripps Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,151	2,510	2,293	2,453	2,284
Revenue Growth (YoY)	-14.31%	9.46%	-6.53%	7.43%	22.94%
Cost of Revenue	1,275	1,321	1,283	1,234	1,106
Gross Profit	876.07	1,189	1,010	1,219	1,177
Selling, General & Admin	563	606.18	614.77	623.16	595.11
Depreciation & Amortization Expenses	150.83	155.23	155.11	160.43	161.92
Other Operating Expenses	-21.76	15.1	992.96	7.51	19.53
Total Operating Expenses	692.07	776.51	1,763	791.1	776.56
Operating Income	183.99	412.49	-753.24	428.34	400.75
Interest Expense	-220.97	-210.34	-213.51	-161.13	-165.16
Other Non-Operating Income (Expense)	-82.53	7.83	-0.76	9.25	-48.49
Total Non-Operating Income (Expense)	-303.5	-202.51	-214.27	-151.88	-213.66
Pretax Income	-119.5	209.98	-967.51	276.46	187.09
Provision for Income Taxes	-18.63	63.76	-19.73	80.56	71.19
Net Income	-164.46	87.6	-998.09	145.6	73.34
Net Income Attributable to Preferred Dividends	63.58	58.62	50.31	50.31	49.37
Earnings From Discontinued Operations	-	-	-	-	6.81
Net Income to Common	-164.46	87.6	-998.09	145.6	73.34
Net Income Growth	-	-	-	98.52%	-72.77%
Shares Outstanding (Basic)	88	86	84	83	82
Shares Outstanding (Diluted)	88	86	84	87	88
Shares Change (YoY)	2.27%	2.14%	-3.53%	-0.72%	7.51%
EPS (Basic)	-1.87	1.01	-11.84	1.71	0.87
EPS (Diluted)	-1.87	1.01	-11.84	1.62	0.81
EPS Growth	-	-	-	100.00%	-74.77%
Free Cash Flow	6.52	300.42	51.98	265.63	176.26
Free Cash Flow Growth	-97.83%	477.99%	-80.43%	50.71%	-24.17%
Free Cash Flow Per Share	0.07	3.49	0.62	3.04	2.00
Gross Margin	40.74%	47.37%	44.03%	49.71%	51.56%
Operating Margin	8.56%	16.44%	-32.85%	17.46%	17.55%
Profit Margin	-4.69%	5.83%	-41.34%	7.99%	5.08%
FCF Margin	0.30%	11.97%	2.27%	10.83%	7.72%
EBITDA	334.83	567.72	-598.14	588.78	562.67
EBITDA Margin	15.57%	22.62%	-26.09%	24.00%	24.64%
EBIT	183.99	412.49	-753.24	428.34	400.75
EBIT Margin	8.56%	16.44%	-32.85%	17.46%	17.55%
Effective Tax Rate	15.59%	30.37%	2.04%	29.14%	38.05%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q