STAAR Surgical Company Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 3, 2026	Jan '26 Jan 2, 2026	Dec '24 Dec 27, 2024	Dec '23 Dec 29, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 31, 2021
Revenue	339.59	239.44	313.9	322.42	284.39	230.47
Revenue Growth	51.30%	-23.72%	-2.64%	13.37%	23.39%	41.00%
Cost of Revenue	79.39	57.02	74.32	69.76	61.01	51.84
Gross Profit	260.2	182.42	239.58	252.65	223.38	178.64
Selling, General & Admin	180.62	188.1	206.61	182.47	143.1	111.54
Research & Development	38.32	40.06	45.32	40.48	35.98	33.86
Operating Expenses	218.94	228.16	251.93	222.94	179.08	145.4
Operating Income	41.26	-45.74	-12.35	29.71	44.3	33.24
Interest Expense	-	-	-	-	-	-0.04
Interest & Investment Income	3.71	4.59	5.91	6.99	2.45	-
Currency Exchange Gain (Loss)	-2.9	2.6	-3.68	-1.91	-1.71	-2.96
Other Non Operating Income (Expenses)	2.59	2.05	1.06	0.3	0.81	1.07
EBT Excluding Unusual Items	44.66	-36.5	-9.05	35.09	45.85	31.3
Merger & Restructuring Charges	-26.47	-30.36	-	-	-	-
Asset Writedown	-0.81	-15.4	-	-	-	-
Other Unusual Items	-	-	-	-1.39	-0.3	-
Pretax Income	17.38	-82.26	-9.05	33.7	45.55	31.3
Income Tax Expense	13.54	-1.82	11.16	12.35	5.89	3.79
Net Income	3.84	-80.45	-20.21	21.35	39.67	27.51
Net Income to Common	3.84	-80.45	-20.21	21.35	39.67	27.51
Net Income Growth	-	-	-	-46.18%	44.18%	365.26%
Shares Outstanding (Basic)	50	50	49	49	48	47
Shares Outstanding (Diluted)	50	50	49	49	49	49
Shares Change	2.37%	0.90%	-0.61%	0.10%	-0.15%	3.13%
EPS (Basic)	0.08	-1.62	-0.41	0.44	0.83	0.58
EPS (Diluted)	0.08	-1.62	-0.41	0.43	0.80	0.56
EPS Growth	-	-	-	-46.25%	42.86%	366.67%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 3, 2026	Jan '26 Jan 2, 2026	Dec '24 Dec 27, 2024	Dec '23 Dec 29, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-6.75	-40.05	-7.67	-3.59	17.61	30.32
Free Cash Flow Per Share	-0.13	-0.81	-0.16	-0.07	0.36	0.61
Gross Margin	76.62%	76.19%	76.32%	78.36%	78.55%	77.51%
Operating Margin	12.15%	-19.10%	-3.93%	9.21%	15.58%	14.42%
Profit Margin	1.13%	-33.60%	-6.44%	6.62%	13.95%	11.94%
Free Cash Flow Margin	-1.99%	-16.73%	-2.44%	-1.11%	6.19%	13.15%
EBITDA	49.76	-37.42	-5.46	34.83	48.81	36.88
EBITDA Margin	14.65%	-15.63%	-1.74%	10.80%	17.16%	16.00%
D&A For EBITDA	8.5	8.32	6.89	5.12	4.51	3.64
EBIT	41.26	-45.74	-12.35	29.71	44.3	33.24
EBIT Margin	12.15%	-19.10%	-3.93%	9.21%	15.58%	14.42%
Effective Tax Rate	77.91%	-	-	36.65%	12.92%	12.12%
Advertising Expenses	-	19.63	34.08	46.68	37.92	21.99

SEC Filings: 10-K · 10-Q