STAK Inc. Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	28.21	24.91	18.92	21.15	8.13
Revenue Growth	13.21%	31.69%	-10.53%	160.10%	-
Cost of Revenue	20.75	17.22	13.25	14.39	5.19
Gross Profit	7.45	7.69	5.67	6.76	2.94
Selling, General & Admin	2.9	7.55	1.2	1.76	0.83
Research & Development	3.48	3.27	1.68	1.37	0.42
Operating Expenses	6.37	10.82	2.87	3.13	1.25
Operating Income	1.08	-3.13	2.8	3.63	1.69
Interest Expense	-0.24	-0.17	-0.13	-0.05	-0
Other Non Operating Income (Expenses)	0.08	-1.15	0.05	0.6	0.23
EBT Excluding Unusual Items	0.92	-4.44	2.72	4.18	1.92
Gain (Loss) on Sale of Assets	-	-1.54	-	-	0.3
Pretax Income	0.92	-5.98	2.72	4.18	2.22
Income Tax Expense	0.49	-0.27	0.28	0.72	0.31
Earnings From Continuing Operations	0.43	-5.71	2.44	3.46	1.91
Earnings From Discontinued Operations	-	-	-	-	-0.27
Net Income	0.43	-5.71	2.44	3.46	1.64
Net Income to Common	0.43	-5.71	2.44	3.46	1.64
Net Income Growth	-	-	-29.44%	111.52%	-
Shares Outstanding (Basic)	16	11	10	10	50
Shares Outstanding (Diluted)	19	11	10	10	50
Shares Change	77.36%	7.36%	-	-80.00%	-
EPS (Basic)	0.03	-0.53	0.24	0.35	0.03
EPS (Diluted)	0.02	-0.53	0.24	0.35	0.03
EPS Growth	-	-	-30.64%	957.63%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-2.73	-2.94	-2.75	-4.05	-0.71
Free Cash Flow Per Share	-0.14	-0.27	-0.28	-0.41	-0.01
Gross Margin	26.43%	30.86%	29.99%	31.97%	36.11%
Operating Margin	3.82%	-12.55%	14.79%	17.18%	20.76%
Profit Margin	1.51%	-22.93%	12.91%	16.36%	20.12%
Free Cash Flow Margin	-9.67%	-11.80%	-14.55%	-19.16%	-8.73%
EBITDA	1.28	-2.8	3.13	3.96	1.87
EBITDA Margin	4.53%	-11.22%	16.56%	18.72%	22.99%
D&A For EBITDA	0.2	0.33	0.33	0.33	0.18
EBIT	1.08	-3.13	2.8	3.63	1.69
EBIT Margin	3.82%	-12.55%	14.79%	17.18%	20.76%
Effective Tax Rate	53.60%	-	10.16%	17.13%	13.89%

SEC Filings: 10-K · 10-Q