Steel Dynamics, Inc. (STLD)
NASDAQ: STLD · Real-Time Price · USD
127.34
-0.04 (-0.03%)
Apr 25, 2025, 4:00 PM EDT - Market closed
Steel Dynamics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 17,216 | 17,540 | 18,795 | 22,261 | 18,409 | 9,601 | Upgrade
|
| Revenue Growth (YoY) | -7.42% | -6.68% | -15.57% | 20.92% | 91.73% | -8.25% | Upgrade
|
| Cost of Revenue | 14,907 | 14,738 | 14,749 | 16,143 | 13,046 | 8,167 | Upgrade
|
| Gross Profit | 2,308 | 2,803 | 4,046 | 6,118 | 5,362 | 1,435 | Upgrade
|
| Selling, General & Admin | 811.37 | 829.02 | 860.65 | 998.17 | 1,032 | 539.18 | Upgrade
|
| Operating Expenses | 841.13 | 859.55 | 894.7 | 1,026 | 1,061 | 568.18 | Upgrade
|
| Operating Income | 1,467 | 1,943 | 3,151 | 5,092 | 4,301 | 866.55 | Upgrade
|
| Interest Expense | -56.5 | -56.35 | -76.48 | -91.54 | -57.21 | -127.98 | Upgrade
|
| Interest & Investment Income | 90.1 | 90.1 | 111.9 | 29.3 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -18.7 | -18.7 | 10.5 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 15.65 | 24.79 | 21.85 | -8.52 | -34.83 | -13.69 | Upgrade
|
| EBT Excluding Unusual Items | 1,498 | 1,983 | 3,219 | 5,021 | 4,209 | 724.89 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -19.41 | Upgrade
|
| Pretax Income | 1,498 | 1,983 | 3,219 | 5,021 | 4,209 | 705.48 | Upgrade
|
| Income Tax Expense | 317.62 | 432.93 | 751.61 | 1,142 | 962.26 | 134.65 | Upgrade
|
| Earnings From Continuing Operations | 1,180 | 1,550 | 2,467 | 3,879 | 3,247 | 570.83 | Upgrade
|
| Minority Interest in Earnings | -9.89 | -12.82 | -16.45 | -16.82 | -32.75 | -20.01 | Upgrade
|
| Net Income | 1,170 | 1,537 | 2,451 | 3,863 | 3,214 | 550.82 | Upgrade
|
| Net Income to Common | 1,170 | 1,537 | 2,451 | 3,863 | 3,214 | 550.82 | Upgrade
|
| Net Income Growth | -51.19% | -37.28% | -36.55% | 20.18% | 483.50% | -17.92% | Upgrade
|
| Shares Outstanding (Basic) | 153 | 155 | 167 | 183 | 205 | 211 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 156 | 167 | 185 | 207 | 212 | Upgrade
|
| Shares Change (YoY) | -6.18% | -6.75% | -9.31% | -10.64% | -2.70% | -3.81% | Upgrade
|
| EPS (Basic) | 7.63 | 9.89 | 14.72 | 21.06 | 15.67 | 2.61 | Upgrade
|
| EPS (Diluted) | 7.59 | 9.84 | 14.64 | 20.92 | 15.56 | 2.59 | Upgrade
|
| EPS Growth | -48.05% | -32.79% | -30.02% | 34.45% | 500.77% | -14.80% | Upgrade
|
| Free Cash Flow | -157.31 | -23.5 | 1,862 | 3,552 | 1,198 | -211.02 | Upgrade
|
| Free Cash Flow Per Share | -1.02 | -0.15 | 11.12 | 19.24 | 5.80 | -0.99 | Upgrade
|
| Dividend Per Share | 1.880 | 1.840 | 1.700 | 1.360 | 1.040 | 1.000 | Upgrade
|
| Dividend Growth | 8.36% | 8.24% | 25.00% | 30.77% | 4.00% | 4.17% | Upgrade
|
| Gross Margin | 13.41% | 15.98% | 21.53% | 27.48% | 29.13% | 14.94% | Upgrade
|
| Operating Margin | 8.52% | 11.08% | 16.77% | 22.87% | 23.36% | 9.03% | Upgrade
|
| Profit Margin | 6.80% | 8.76% | 13.04% | 17.35% | 17.46% | 5.74% | Upgrade
|
| Free Cash Flow Margin | -0.91% | -0.13% | 9.91% | 15.95% | 6.51% | -2.20% | Upgrade
|
| EBITDA | 1,965 | 2,422 | 3,589 | 5,476 | 4,649 | 1,192 | Upgrade
|
| EBITDA Margin | 11.41% | 13.81% | 19.10% | 24.60% | 25.25% | 12.42% | Upgrade
|
| D&A For EBITDA | 497.41 | 478.91 | 437.8 | 384.2 | 347.65 | 325.79 | Upgrade
|
| EBIT | 1,467 | 1,943 | 3,151 | 5,092 | 4,301 | 866.55 | Upgrade
|
| EBIT Margin | 8.52% | 11.08% | 16.77% | 22.87% | 23.36% | 9.03% | Upgrade
|
| Effective Tax Rate | 21.21% | 21.83% | 23.35% | 22.74% | 22.86% | 19.09% | Upgrade
|
| Revenue as Reported | 17,540 | 17,540 | 18,795 | 22,261 | 18,409 | 9,601 | Upgrade
|
Updated Apr 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.