Steel Dynamics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	18,795	22,261	18,409	9,601	10,465	11,822	9,539	7,777	7,594	8,756	Upgrade
Revenue Growth (YoY)	-15.57%	20.92%	91.73%	-8.25%	-11.48%	23.93%	22.65%	2.41%	-13.27%	18.76%	Upgrade
Cost of Revenue	14,749	16,143	13,046	8,167	8,934	9,499	7,957	6,442	6,863	7,790	Upgrade
Gross Profit	4,046	6,118	5,362	1,435	1,531	2,323	1,582	1,335	731.72	966.21	Upgrade
Selling, General & Admin	860.65	998.17	1,032	539.18	514.53	572.63	485.94	445.29	351.82	359.4	Upgrade
Other Operating Expenses	34.05	27.84	29.23	48.41	29.58	27.78	29.19	161.6	452.68	286.49	Upgrade
Operating Expenses	894.7	1,026	1,061	587.59	544.1	600.41	515.13	606.9	804.5	645.89	Upgrade
Operating Income	3,151	5,092	4,301	847.14	986.88	1,722	1,067	727.97	-72.78	320.32	Upgrade
Interest Expense / Income	76.48	91.54	57.21	94.88	127.1	126.62	134.4	146.04	153.95	137.26	Upgrade
Other Expense / Income	-127.8	-3.97	67.57	66.79	-8.76	-26.56	-9.7	-4.31	0.52	-47.12	Upgrade
Pretax Income	3,202	5,004	4,176	685.47	868.54	1,622	942.18	586.24	-227.26	230.18	Upgrade
Income Tax	751.61	1,142	962.26	134.65	197.44	363.97	129.44	204.13	-96.95	73.15	Upgrade
Net Income	2,451	3,863	3,214	550.82	671.1	1,258	812.74	382.12	-130.31	157.02	Upgrade
Net Income Growth	-36.55%	20.18%	483.50%	-17.92%	-46.67%	54.83%	112.70%	-	-	-17.06%	Upgrade
Shares Outstanding (Basic)	167	183	205	211	220	234	240	244	242	233	Upgrade
Shares Outstanding (Diluted)	167	185	207	212	221	235	242	245	242	242	Upgrade
Shares Change	-9.31%	-10.64%	-2.70%	-3.81%	-6.14%	-2.72%	-1.43%	1.36%	-0.03%	1.29%	Upgrade
EPS (Basic)	14.72	21.06	15.67	2.61	3.06	5.38	3.38	1.57	-0.54	0.68	Upgrade
EPS (Diluted)	14.64	20.92	15.56	2.59	3.04	5.35	3.36	1.56	-0.54	0.67	Upgrade
EPS Growth	-30.02%	34.45%	500.77%	-14.80%	-43.18%	59.23%	115.38%	-	-	-19.28%	Upgrade
Free Cash Flow	1,862	3,552	1,198	-211.02	944.35	1,176	574.49	654.6	939.12	516.44	Upgrade
Free Cash Flow Per Share	11.18	19.37	5.84	-1.00	4.30	5.03	2.39	2.69	3.88	2.22	Upgrade
Dividend Per Share	1.700	1.360	1.040	1.000	0.960	0.750	0.620	0.560	0.552	0.460	Upgrade
Dividend Growth	25.00%	30.77%	4.00%	4.17%	28.00%	20.97%	10.71%	1.45%	20.00%	4.55%	Upgrade
Gross Margin	21.53%	27.48%	29.13%	14.94%	14.63%	19.65%	16.59%	17.16%	9.63%	11.03%	Upgrade
Operating Margin	16.77%	22.87%	23.36%	8.82%	9.43%	14.57%	11.18%	9.36%	-0.96%	3.66%	Upgrade
Profit Margin	13.04%	17.35%	17.46%	5.74%	6.41%	10.64%	8.52%	4.91%	-1.72%	1.79%	Upgrade
Free Cash Flow Margin	9.91%	15.95%	6.51%	-2.20%	9.02%	9.95%	6.02%	8.42%	12.37%	5.90%	Upgrade
Effective Tax Rate	23.47%	22.81%	23.04%	19.64%	22.73%	22.43%	13.74%	34.82%	-	31.78%	Upgrade
EBITDA	3,717	5,480	4,581	1,106	1,317	2,066	1,376	1,028	221.29	630.77	Upgrade
EBITDA Margin	19.78%	24.62%	24.89%	11.52%	12.58%	17.48%	14.42%	13.22%	2.91%	7.20%	Upgrade
Depreciation & Amortization	437.8	384.2	347.65	325.79	321.08	317.2	299	296.11	294.6	263.33	Upgrade
EBIT	3,279	5,096	4,234	780.35	995.64	1,749	1,077	732.28	-73.31	367.44	Upgrade
EBIT Margin	17.45%	22.89%	23.00%	8.13%	9.51%	14.79%	11.29%	9.42%	-0.97%	4.20%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).