Scorpio Tankers Inc. (STNG)
NYSE: STNG · Real-Time Price · USD
74.85
-2.35 (-3.04%)
At close: Aug 26, 2026, 4:00 PM EDT
75.89
+1.04 (1.39%)
After-hours: Aug 26, 2026, 5:48 PM EDT
Scorpio Tankers Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,216 | 938.22 | 1,244 | 1,341 | 1,563 | 540.79 | |
Revenue Growth | 32.68% | -24.58% | -7.25% | -14.18% | 189.00% | -40.96% |
Cost of Revenue | 328.6 | 324.78 | 349.52 | 328.83 | 416.42 | 338.3 |
Gross Profit | 887.01 | 613.44 | 894.43 | 1,012 | 1,146 | 202.49 |
Selling, General & Admin | 150.98 | 123.41 | 121.05 | 106.26 | 88.13 | 52.75 |
Operating Expenses | 319.04 | 303.74 | 306.37 | 308.76 | 294.97 | 293 |
Operating Income | 567.97 | 309.7 | 588.07 | 703.64 | 851.48 | -90.51 |
Interest Expense | -62.99 | -74.19 | -100.93 | -165.58 | -156.23 | -136.82 |
Interest & Investment Income | 37.95 | 27.83 | 19.75 | 19.11 | 6.88 | 3.62 |
Earnings From Equity Investments | 3.73 | 4.1 | 7.66 | 5.95 | 0.68 | - |
Other Non Operating Income (Expenses) | 10.44 | 2.08 | 1.19 | -1.21 | -0.81 | -1.62 |
EBT Excluding Unusual Items | 557.11 | 269.52 | 515.74 | 561.91 | 702.01 | -225.33 |
Gain (Loss) on Sale of Investments | 18.2 | 35.18 | -14.98 | - | - | - |
Gain (Loss) on Sale of Assets | 265.57 | 45.49 | 176.54 | 12.02 | -66.49 | - |
Asset Writedown | - | - | - | - | 12.71 | - |
Other Unusual Items | -24.5 | -5.9 | -8.53 | -27.03 | -10.98 | -9.11 |
Pretax Income | 816.37 | 344.29 | 668.77 | 546.9 | 637.25 | -234.44 |
Net Income | 816.37 | 344.29 | 668.77 | 546.9 | 637.25 | -234.44 |
Net Income to Common | 816.37 | 344.29 | 668.77 | 546.9 | 637.25 | -234.44 |
Net Income Growth | 127.41% | -48.52% | 22.29% | -14.18% | - | - |
Shares Outstanding (Basic) | 47 | 47 | 49 | 52 | 55 | 55 |
Shares Outstanding (Diluted) | 51 | 49 | 51 | 55 | 64 | 55 |
Shares Change | 4.43% | -3.78% | -6.70% | -14.14% | 16.07% | -2.97% |
EPS (Basic) | 17.49 | 7.40 | 13.78 | 10.44 | 11.49 | -4.28 |
EPS (Diluted) | 16.17 | 7.03 | 13.15 | 10.03 | 10.34 | -4.28 |
EPS Growth | 119.53% | -46.54% | 31.11% | -3.02% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 693.47 | 491.23 | 825.18 | 865.49 | 769.33 | 73.3 |
Free Cash Flow Per Share | 13.62 | 10.04 | 16.22 | 15.87 | 12.11 | 1.34 |
Dividend Per Share | 1.720 | 1.620 | 1.600 | 1.050 | 0.400 | 0.400 |
Dividend Growth | 7.50% | 1.25% | 52.38% | 162.50% | 0% | 0% |
Gross Margin | 72.97% | 65.38% | 71.90% | 75.48% | 73.36% | 37.44% |
Operating Margin | 46.72% | 33.01% | 47.27% | 52.46% | 54.48% | -16.74% |
Profit Margin | 67.16% | 36.70% | 53.76% | 40.78% | 40.77% | -43.35% |
Free Cash Flow Margin | 57.05% | 52.36% | 66.33% | 64.53% | 49.23% | 13.55% |
EBITDA | 698.79 | 452.8 | 743.95 | 881.9 | 1,019 | 106.96 |
EBITDA Margin | 57.48% | 48.26% | 59.80% | 65.75% | 65.23% | 19.78% |
D&A For EBITDA | 130.82 | 143.1 | 155.88 | 178.26 | 168.01 | 197.47 |
EBIT | 567.97 | 309.7 | 588.07 | 703.64 | 851.48 | -90.51 |
EBIT Margin | 46.72% | 33.01% | 47.27% | 52.46% | 54.48% | -16.74% |