Scorpio Tankers Inc. (STNG)
NYSE: STNG · Real-Time Price · USD
76.50
+2.45 (3.31%)
Aug 6, 2026, 11:55 AM EDT - Market open
Scorpio Tankers Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,216 | 938.22 | 1,244 | 1,341 | 1,563 | 540.79 | |
Revenue Growth | 32.68% | -24.58% | -7.25% | -14.18% | 189.00% | -40.96% |
Cost of Revenue | 328.6 | 324.78 | 349.52 | 328.83 | 416.42 | 338.3 |
Gross Profit | 887.01 | 613.44 | 894.43 | 1,012 | 1,146 | 202.49 |
Selling, General & Admin | 150.98 | 123.41 | 121.05 | 106.26 | 88.13 | 52.75 |
Depreciation & Amortization Expenses | 168.06 | 180.34 | 185.32 | 202.5 | 206.84 | 240.25 |
Other Operating Expenses | -265.57 | -45.49 | -176.54 | -1.51 | 53.78 | - |
Total Operating Expenses | 53.47 | 258.26 | 129.83 | 307.25 | 348.74 | 293 |
Operating Income | 833.54 | 355.18 | 764.6 | 705.15 | 797.71 | -90.51 |
Interest Income | 35.65 | 21.89 | 15.95 | 19.11 | 6.88 | 3.62 |
Interest Expense | -87.53 | -80.13 | -109.54 | -183.23 | -169.8 | -144.1 |
Other Non-Operating Income (Expense) | 34.72 | 47.35 | -2.24 | 5.87 | 2.46 | -3.45 |
Total Non-Operating Income (Expense) | -17.17 | -10.89 | -95.83 | -158.25 | -160.46 | -143.93 |
Pretax Income | 816.37 | 344.29 | 668.77 | 546.9 | 637.25 | -234.44 |
Net Income | 816.37 | 344.29 | 668.77 | 546.9 | 637.25 | -234.44 |
Net Income to Common | 816.37 | 344.29 | 668.77 | 546.9 | 637.25 | -234.44 |
Net Income Growth | 127.41% | -48.52% | 22.29% | -14.18% | - | - |
Shares Outstanding (Basic) | 47 | 47 | 49 | 52 | 55 | 55 |
Shares Outstanding (Diluted) | 50 | 49 | 51 | 55 | 64 | 55 |
Shares Change | 4.07% | -3.78% | -6.70% | -14.14% | 16.07% | -2.97% |
EPS (Basic) | 17.58 | 7.40 | 13.78 | 10.44 | 11.49 | -4.28 |
EPS (Diluted) | 16.01 | 7.03 | 13.15 | 10.03 | 10.34 | -4.28 |
EPS Growth | 118.12% | -46.54% | 31.11% | -3.00% | - | - |
Free Cash Flow | 655.27 | 416.84 | 731.81 | 842.4 | 734.85 | 26.2 |
Free Cash Flow Growth | 61.82% | -43.04% | -13.13% | 14.64% | 2705.00% | -89.30% |
Free Cash Flow Per Share | 12.99 | 8.52 | 14.38 | 15.45 | 11.57 | 0.48 |
Dividends Per Share | 1.720 | 1.620 | 1.600 | 1.050 | 0.400 | 0.400 |
Dividend Growth | 7.50% | 1.25% | 52.38% | 162.50% | 0% | 0% |
Gross Margin | 72.97% | 65.38% | 71.90% | 75.48% | 73.36% | 37.44% |
Operating Margin | 68.57% | 37.86% | 61.47% | 52.58% | 51.04% | -16.74% |
Profit Margin | 67.16% | 36.70% | 53.76% | 40.78% | 40.77% | -43.35% |
FCF Margin | 53.90% | 44.43% | 58.83% | 62.81% | 47.02% | 4.84% |
EBITDA | 957.62 | 535.52 | 949.92 | 907.65 | 1,005 | 149.75 |
EBITDA Margin | 78.78% | 57.08% | 76.36% | 67.67% | 64.28% | 27.69% |
EBIT | 833.54 | 355.18 | 764.6 | 705.15 | 797.71 | -90.51 |
EBIT Margin | 68.57% | 37.86% | 61.47% | 52.58% | 51.04% | -16.74% |