Rental Revenue | 117.06 | 99.81 | 92.54 | 87.03 | 84.09 | |
Total Revenue | 117.06 | 99.81 | 92.54 | 87.03 | 84.09 | |
Revenue Growth (YoY | 17.29% | 7.85% | 6.33% | 3.50% | 3.49% | |
Property Expenses | 15.22 | 15.02 | 13.66 | 11.36 | 10.34 | |
Selling, General & Administrative | 6.85 | 5.66 | 6.01 | 6.3 | 4.37 | |
Depreciation & Amortization | 29.03 | 26.21 | 25.53 | 24.46 | 23.61 | |
Total Operating Expenses | 55.76 | 49.92 | 42.6 | 50.27 | 44.55 | |
Operating Income | 61.3 | 49.89 | 49.95 | 36.76 | 39.54 | |
Interest Expense | -35.85 | -27.67 | -23.42 | -23.52 | -24.12 | |
Interest & Investment Income | 1.04 | 1.27 | 0.8 | 0.46 | 0.09 | |
Currency Exchange Gain (Loss) | - | 0.46 | -10.93 | -8.78 | - | |
Other Non-Operating Income | 0.01 | -0.26 | 0.03 | -0.35 | -4.42 | |
EBT Excluding Unusual Items | 26.51 | 23.7 | 16.42 | 4.58 | 11.09 | |
Gain (Loss) on Sale of Assets | - | - | - | 3.84 | - | |
Other Unusual Items | - | -1 | - | - | 0.8 | |
Pretax Income | 26.51 | 20.24 | 16.42 | 8.42 | 11.89 | |
Earnings From Continuing Operations | 26.51 | 20.24 | 16.42 | 8.42 | 11.89 | |
Minority Interest in Earnings | -22.41 | -17.75 | -14.57 | -3.08 | - | |
Net Income | 4.09 | 2.5 | 1.85 | 5.34 | 11.89 | |
Preferred Dividends & Other Adjustments | - | - | - | 4.94 | - | |
Net Income to Common | 4.09 | 2.5 | 1.85 | 0.39 | 11.89 | |
Net Income Growth | 64.06% | 34.77% | -65.29% | -55.11% | 158.10% | |
Basic Shares Outstanding | 7 | 6 | 6 | 6 | 0 | |
Diluted Shares Outstanding | 7 | 6 | 6 | 6 | 0 | |
Shares Change (YoY) | 11.92% | 5.93% | 2.78% | 56129.63% | 0.19% | |
EPS (Basic) | 0.57 | 0.39 | 0.31 | 0.07 | 1143.41 | |
EPS (Diluted) | 0.57 | 0.39 | 0.31 | 0.07 | 1143.41 | |
EPS Growth | 46.58% | 27.23% | 358.48% | -99.99% | 157.60% | |
Dividend Per Share | 0.520 | 0.450 | 0.100 | - | - | |
Dividend Growth | 15.56% | 350.00% | - | - | - | |
Operating Margin | 52.37% | 49.99% | 53.97% | 42.24% | 47.02% | |
Profit Margin | 3.50% | 2.50% | 2.00% | 0.45% | 14.14% | |
EBITDA | 94.99 | 79.13 | 78.5 | 64.25 | 66.18 | |
EBITDA Margin | 81.15% | 79.28% | 84.83% | 73.82% | 78.70% | |
D&A For Ebitda | 33.69 | 29.24 | 28.56 | 27.49 | 26.64 | |
EBIT | 61.3 | 49.89 | 49.95 | 36.76 | 39.54 | |
EBIT Margin | 52.37% | 49.99% | 53.97% | 42.24% | 47.02% | |
Funds From Operations (FFO) | 60.19 | 49.48 | 44.98 | 32.07 | 37.73 | |
Adjusted Funds From Operations (AFFO) | 55.83 | 52.67 | 51.08 | 43.94 | 38.84 | |
FFO Payout Ratio | 6.70% | 5.80% | 1.42% | - | - | |