Strawberry Fields REIT, Inc. (STRW)

Strawberry Fields REIT Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	145.39	117.06	99.81	92.54	87.03	84.09
Total Revenue	145.39	117.06	99.81	92.54	87.03	84.09
Revenue Growth (YoY	29.76%	17.29%	7.85%	6.33%	3.50%	3.49%
Property Expenses	15.65	15.22	15.02	13.66	11.36	10.34
Selling, General & Administrative	7.34	6.85	5.66	6.01	6.3	4.37
Depreciation & Amortization	34.24	29.03	26.21	25.53	24.46	23.61
Total Operating Expenses	66.41	55.76	49.92	42.6	50.27	44.55
Operating Income	78.98	61.3	49.89	49.95	36.76	39.54
Interest Expense	-49.28	-35.85	-27.67	-23.42	-23.52	-24.12
Interest & Investment Income	1.38	1.04	1.27	0.8	0.46	0.09
Currency Exchange Gain (Loss)	-	-	0.46	-10.93	-8.78	-
Other Non-Operating Income	0.02	0.01	-0.26	0.03	-0.35	-4.42
EBT Excluding Unusual Items	31.1	26.51	23.7	16.42	4.58	11.09
Gain (Loss) on Sale of Assets	-	-	-	-	3.84	-
Other Unusual Items	-	-	-1	-	-	0.8
Pretax Income	31.1	26.51	20.24	16.42	8.42	11.89
Earnings From Continuing Operations	31.1	26.51	20.24	16.42	8.42	11.89
Minority Interest in Earnings	-24.07	-22.41	-17.75	-14.57	-3.08	-
Net Income	7.02	4.09	2.5	1.85	5.34	11.89
Preferred Dividends & Other Adjustments	-	-	-	-	4.94	-
Net Income to Common	7.02	4.09	2.5	1.85	0.39	11.89
Net Income Growth	110.17%	64.06%	34.77%	-65.29%	-55.11%	158.10%
Basic Shares Outstanding	12	7	6	6	6	0
Diluted Shares Outstanding	12	7	6	6	6	0
Shares Change (YoY)	76.00%	11.92%	5.93%	2.78%	56129.63%	0.19%
EPS (Basic)	0.61	0.57	0.39	0.31	0.07	1143.41
EPS (Diluted)	0.61	0.57	0.39	0.31	0.07	1143.41
EPS Growth	19.41%	46.58%	27.23%	358.48%	-99.99%	157.60%
Dividend Per Share	0.580	0.520	0.450	0.100	-	-
Dividend Growth	16.00%	15.56%	350.00%	-	-	-
Operating Margin	54.33%	52.37%	49.99%	53.97%	42.24%	47.02%
Profit Margin	4.83%	3.50%	2.50%	2.00%	0.45%	14.14%
EBITDA	122.41	94.99	79.13	78.5	64.25	66.18
EBITDA Margin	84.19%	81.15%	79.28%	84.83%	73.82%	78.70%
D&A For Ebitda	43.43	33.69	29.24	28.56	27.49	26.64
EBIT	78.98	61.3	49.89	49.95	36.76	39.54
EBIT Margin	54.33%	52.37%	49.99%	53.97%	42.24%	47.02%
Funds From Operations (FFO)	74.54	60.19	49.48	44.98	32.07	37.73
Adjusted Funds From Operations (AFFO)	-	55.83	52.67	51.08	43.94	38.84
FFO Payout Ratio	9.46%	6.70%	5.80%	1.42%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q