Strawberry Fields REIT Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Property Revenue	155	117.06	99.81	92.54	87.03
Revenue	155	117.06	99.81	92.54	87.03
Revenue Growth (YoY)	32.41%	17.29%	7.85%	6.33%	3.50%
Property Expenses	0.61	0.73	0.56	0.53	0.74
Total Property Expenses	0.61	0.73	0.56	0.53	0.74
Property Taxes	15.25	14.49	14.46	13.13	10.62
Gross Profit	139.14	101.84	84.79	78.88	75.67
Selling, General & Admin	8.61	6.85	5.66	6.01	6.3
Depreciation & Amortization Expenses	46.25	33.69	29.24	28.56	27.49
Other Operating Expenses	-	-	2.45	5.64	5.13
Operating Income	84.29	61.3	47.44	38.67	36.76
Net Gains on Disposal of Properties	-	-	-	-	3.84
Interest Expense	-50.95	-34.81	-26.67	-22.72	-23.41
Other Non-Operating Income (Expense)	-0.06	0.02	-1.04	-21.62	-13.71
Total Non-Operating Income (Expense)	-51.01	-34.79	-27.72	-44.34	-33.28
Pretax Income	33.28	26.52	19.72	-5.67	3.49
Net Income	7.58	4.1	2.5	1.85	0.39
Minority Interest in Earnings	25.73	22.41	17.75	14.57	8.03
Net Income to Common	7.58	4.1	2.5	1.85	0.39
Net Income Growth	84.98%	64.06%	34.77%	371.25%	-96.54%
Shares Outstanding (Basic)	13	7	6	6	6
Shares Outstanding (Diluted)	13	7	6	6	6
Shares Change (YoY)	78.22%	11.92%	5.93%	2.78%	-
EPS (Basic)	0.60	0.57	0.39	0.31	0.07
EPS (Diluted)	0.60	0.57	0.39	0.31	0.07
EPS Growth	5.26%	46.15%	25.81%	342.86%	-
Free Cash Flow	0	-78.57	-53.12	50.41	-19.28
Free Cash Flow Per Share	-	-11.03	-8.34	8.39	-3.30
Dividends Per Share	0.600	0.520	0.450	0.100	-
Dividend Growth	15.38%	15.56%	350.00%	-	-
Gross Margin	89.77%	87.00%	84.95%	85.24%	86.95%
Operating Margin	54.38%	52.37%	47.53%	41.79%	42.24%
Profit Margin	21.49%	22.64%	20.28%	17.74%	9.67%
FCF Margin	0.00%	-67.12%	-53.22%	54.48%	-22.16%
EBITDA	84.29	94.99	76.67	67.23	64.25
EBITDA Margin	54.38%	81.15%	76.82%	72.65%	73.82%
EBIT	84.29	61.3	47.44	38.67	36.76
EBIT Margin	54.38%	52.37%	47.53%	41.79%	42.24%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q