STRW Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	99.81	92.54	87.03	84.09	81.26
Revenue Growth (YoY)	7.85%	6.33%	3.50%	3.49%	-
Cost of Revenue	44.25	42.22	38.85	36.98	38.06
Gross Profit	55.55	50.32	48.19	47.11	43.2
Selling, General & Admin	5.66	6.01	6.3	4.37	4.46
Other Operating Expenses	2.45	-5.64	5.13	3.2	7.23
Operating Expenses	8.11	0.38	11.43	7.57	11.69
Operating Income	47.44	49.95	36.76	39.54	31.51
Interest Expense / Income	26.67	22.72	23.41	27.76	30.13
Other Expense / Income	18.27	25.38	8.02	-0.11	-3.23
Pretax Income	2.5	1.85	5.34	11.89	4.61
Net Income	2.5	1.85	5.34	11.89	4.61
Preferred Dividends	0	0	4.94	11.89	4.61
Net Income Common	2.5	1.85	0.39	0	0
Net Income Growth	34.77%	371.25%	-	-	-
Shares Outstanding (Basic)	6	6	6	-	-
Shares Outstanding (Diluted)	6	6	6	-	-
Shares Change	5.93%	2.78%	-	-	-
EPS (Basic)	0.39	0.31	0.07	-	-
EPS (Diluted)	0.39	0.31	0.07	-	-
EPS Growth	25.81%	342.86%	-	-	-
Free Cash Flow	-53.12	50.41	-19.28	28.78	-36.19
Free Cash Flow Per Share	-8.35	8.39	-3.30	-	-
Dividend Per Share	0.330	-	-	-	-
Gross Margin	55.66%	54.38%	55.37%	56.02%	53.16%
Operating Margin	47.53%	53.97%	42.24%	47.02%	38.78%
Profit Margin	2.50%	2.00%	0.45%	-	-
Free Cash Flow Margin	-53.22%	54.48%	-22.16%	34.22%	-44.54%
EBITDA	58.7	53.36	56.52	66.57	62.23
EBITDA Margin	58.81%	57.66%	64.94%	79.16%	76.58%
Depreciation & Amortization	29.53	28.79	27.77	26.92	27.5
EBIT	29.17	24.57	28.75	39.65	34.74
EBIT Margin	29.23%	26.55%	33.03%	47.15%	42.75%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).