Property, Plant & Equipment | 610.26 | 519.86 | 440.74 | 464.79 | 408.47 | |
Cash & Equivalents | 48.37 | 12.17 | 20.2 | 26.21 | 17.81 | |
Accounts Receivable | 27.7 | 23.33 | 23.53 | 23.26 | 21.23 | |
Goodwill | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 | |
Other Intangible Assets | 26.62 | 7.28 | 10.31 | 13.34 | 16.37 | |
Loans Receivable Current | 16.59 | 17.71 | 19.42 | 9.83 | 6.54 | |
Restricted Cash | 45.28 | 25.59 | 25.51 | 25.92 | 24.25 | |
Other Current Assets | - | - | - | - | 22.17 | |
Deferred Long-Term Charges | 6.16 | 6.04 | 5.79 | 4.83 | 5.21 | |
Other Long-Term Assets | 5.28 | 3.5 | 0.18 | 0.47 | 0.32 | |
Current Portion of Long-Term Debt | 27.02 | - | - | - | - | |
Current Portion of Leases | 0.41 | - | - | - | - | |
Long-Term Debt | 643.51 | 536.49 | 455.42 | 501.8 | 486.47 | |
Long-Term Leases | 0.8 | 1.54 | 1.83 | 2.06 | 2.35 | |
Accounts Payable | 18.72 | 16.91 | 13.72 | 20.65 | 13.15 | |
Other Long-Term Liabilities | 13.56 | 14.59 | 10.89 | 10.4 | 8.3 | |
Common Stock | 0 | - | - | - | - | |
Additional Paid-In Capital | 16.54 | 5.75 | 5.79 | 4.33 | 63.94 | |
Retained Earnings | 1.29 | 1.23 | 1.61 | 0.39 | -26.74 | |
Comprehensive Income & Other | 0.34 | 0.53 | 0.39 | -2.46 | -23.78 | |
Total Common Equity | 18.17 | 7.51 | 7.79 | 2.27 | 13.42 | |
Minority Interest | 65.4 | 39.77 | 57.35 | 32.79 | - | |
Total Liabilities & Equity | 787.59 | 616.8 | 547 | 569.96 | 523.68 | |
Total Debt | 671.74 | 538.03 | 457.25 | 503.86 | 488.81 | |
Net Cash / Debt | -623.37 | -525.86 | -437.05 | -477.66 | -471 | |
Net Cash Per Share | -87.50 | -82.61 | -72.73 | -81.70 | -45301.82 | |
Filing Date Shares Outstanding | 12.22 | 6.47 | 6.37 | 5.85 | 0.01 | |
Total Common Shares Outstanding | 12.06 | 6.49 | 6.37 | 5.85 | 0.01 | |
Book Value Per Share | 1.51 | 1.16 | 1.22 | 0.39 | 1269.63 | |
Tangible Book Value | -9.78 | -1.1 | -3.85 | -12.4 | -4.27 | |
Tangible Book Value Per Share | -0.81 | -0.17 | -0.60 | -2.12 | -403.78 | |
Land | 69.04 | 64.31 | 60.01 | 60.01 | 56.69 | |
Buildings | 683.58 | 576.04 | 495.22 | 494.02 | 422.08 | |