Strawberry Fields REIT, Inc. (STRW)

Strawberry Fields REIT Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	33.31	26.51	20.24	16.42	8.42
Depreciation & Amortization	46.25	33.69	29.24	28.56	27.49
Stock-Based Compensation	1.69	-	-	-	0.25
Other Adjustments	6.89	5	2	12.6	6.04
Changes in Other Operating Activities	1.9	-5.86	3.46	-6.65	2.59
Operating Cash Flow	90.04	59.33	54.94	50.93	44.79
Operating Cash Flow Growth	51.76%	7.98%	7.89%	13.71%	19.93%
Capital Expenditures	-110.04	-137.9	-108.06	-0.51	-64.07
Sale of Property, Plant & Equipment	-	-	-	-	0.04
Other Investing Activities	-1.84	1.12	1.71	-9.59	5.74
Investing Cash Flow	-111.87	-136.78	-106.35	-10.1	-58.29
Long-Term Debt Issued	95.16	175.7	121.59	105	64.7
Long-Term Debt Repaid	-66.63	-47.86	-38.06	-139.26	-39.61
Net Long-Term Debt Issued (Repaid)	28.53	127.84	83.53	-34.26	25.09
Issuance of Common Stock	2.32	36.25	-	-	-
Repurchase of Common Stock	-2.68	-2.47	-0.05	-	-
Net Common Stock Issued (Repurchased)	-0.35	33.78	-0.05	-	-
Common Dividends Paid	-33.23	-27.5	-23.47	-11.52	-
Preferred Share Dividends Paid	-	-	-	-	-1.52
Other Financing Activities	-	-0.78	-16.56	-1.47	-
Financing Cash Flow	-5.06	133.34	43.46	-47.25	23.57
Net Cash Flow	-26.9	55.9	-7.95	-6.42	10.07
Free Cash Flow	-20	-78.57	-53.12	50.41	-19.28
FCF Margin	-12.90%	-67.12%	-53.22%	54.48%	-22.16%
Free Cash Flow Per Share	-1.58	-11.03	-8.34	8.39	-3.30
Levered Free Cash Flow	-25.78	21.87	10.66	-11.01	-8.51
Unlevered Free Cash Flow	22.4	-48.77	-27.93	60.07	2.77

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q