Starz Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	-	1,370	1,392	1,423	3,604	3,272
Revenue Growth (YoY)	-	-1.64%	-2.12%	-60.53%	10.17%	-15.90%
Cost of Revenue	38.8	702	692.6	715.9	2,064	1,726
Gross Profit	1,626	667.6	699.8	706.6	1,540	1,546
Selling, General & Admin	34.1	483.6	552.8	547.5	1,336	1,206
Depreciation & Amortization Expenses	161.5	170.3	161.8	155.7	177.9	188.5
Other Operating Expenses	153.8	184.1	888.7	1,352	16.8	68.8
Total Operating Expenses	349.4	838	1,603	2,055	1,531	1,463
Operating Income	-107.4	-170.4	-903.5	-1,348	9	170.6
Interest Income	-1.7	4.9	3.5	0.6	30.8	5.8
Interest Expense	74.4	-45.6	-47.2	-58.6	-176	-181.5
Other Non-Operating Income (Expense)	14.05	-12.8	13.7	52	-40.8	-12.3
Total Non-Operating Income (Expense)	86.75	-53.5	-30	-6	-186	-188
Pretax Income	-20.65	-223.9	-933.5	-1,354	-177	-17.4
Provision for Income Taxes	-27.8	-8.6	-128.9	-18.3	28.4	17.1
Net Income	-140.7	-211.2	-915.2	-1,871	-188.2	-18.9
Minority Interest in Earnings	-	-	-	-	-17.2	-15.6
Earnings From Discontinued Operations	0.5	4.1	-110.6	-535.1	-	-
Net Income to Common	-140.7	-211.2	-915.2	-1,871	-188.2	-18.9
Shares Outstanding (Basic)	17	-	234	228	224	221
Shares Outstanding (Diluted)	17	-	234	228	224	221
Shares Change (YoY)	-76.57%	-	2.50%	1.70%	1.63%	1.19%
EPS (Basic)	-12.46	-	-4.77	-8.82	-0.84	-0.09
EPS (Diluted)	-12.46	-	-4.77	-8.82	-0.84	-0.09
Shares Outstanding	16.73	-	-	-	-	-
Free Cash Flow	-	0	362.1	-163.3	-694	-35.5
Free Cash Flow Per Share	-	-	1.55	-0.72	-3.10	-0.16
Gross Margin	-	48.74%	50.26%	49.67%	42.73%	47.24%
Operating Margin	-	-12.44%	-64.89%	-94.78%	0.25%	5.21%
Profit Margin	-	-15.72%	-57.79%	-93.91%	-5.70%	-1.05%
FCF Margin	-	0.00%	26.01%	-11.48%	-19.25%	-1.09%
EBITDA	-107.4	-170.4	-711.3	-1,168	186.9	359.1
EBITDA Margin	-	-12.44%	-51.08%	-82.10%	5.19%	10.98%
EBIT	-107.4	-170.4	-903.5	-1,348	9	170.6
EBIT Margin	-	-12.44%	-64.89%	-94.78%	0.25%	5.21%
Effective Tax Rate	134.63%	3.84%	13.81%	1.35%	-16.05%	-98.28%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q