StubHub Holdings, Inc. (STUB)
NYSE: STUB · Real-Time Price · USD
19.06
-0.66 (-3.35%)
Oct 9, 2025, 4:00 PM EDT - Market closed
StubHub Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 1,795 | 1,771 | 1,368 | 1,037 | 672.79 | 35.64 | Upgrade | |
Revenue Growth (YoY) | 18.61% | 29.46% | 31.93% | 54.09% | 1787.68% | -83.16% | Upgrade |
Cost of Revenue | 345.33 | 334.1 | 231.87 | 185.62 | 89.02 | 34.2 | Upgrade |
Gross Profit | 1,450 | 1,437 | 1,136 | 851.1 | 583.77 | 1.44 | Upgrade |
Selling, General & Admin | 1,295 | 1,271 | 853.69 | 961.9 | 709.71 | 392.09 | Upgrade |
Operating Expenses | 1,320 | 1,296 | 876.45 | 1,047 | 920.3 | 584.91 | Upgrade |
Operating Income | 129.59 | 140.63 | 259.4 | -195.85 | -336.53 | -583.47 | Upgrade |
Interest Expense | -187.03 | -176.68 | -163.64 | -70.34 | -128.29 | -160.61 | Upgrade |
Interest & Investment Income | 39.54 | 41.12 | 22.51 | 2.81 | 0.17 | 1.15 | Upgrade |
Currency Exchange Gain (Loss) | -58.23 | 41.07 | -24.73 | 23.9 | 41.24 | -59.16 | Upgrade |
Other Non Operating Income (Expenses) | 3.46 | 3.81 | -1.78 | 0.87 | -0.09 | 1.08 | Upgrade |
EBT Excluding Unusual Items | -72.67 | 49.95 | 91.76 | -238.6 | -423.5 | -801.01 | Upgrade |
Merger & Restructuring Charges | -1.37 | -2.57 | -6.17 | -21.58 | -34.91 | -55.75 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.78 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -130.83 | - | Upgrade |
Asset Writedown | - | - | - | - | -12.5 | - | Upgrade |
Legal Settlements | 16.38 | - | - | 11.7 | - | -25.75 | Upgrade |
Other Unusual Items | -9.6 | -10.12 | - | - | -8.53 | - | Upgrade |
Pretax Income | -67.27 | 37.26 | 85.6 | -248.47 | -610.27 | -886.29 | Upgrade |
Income Tax Expense | -12.43 | 40.06 | -319.61 | 12.51 | 19.68 | 24.42 | Upgrade |
Net Income | -54.83 | -2.8 | 405.2 | -260.99 | -629.95 | -910.71 | Upgrade |
Preferred Dividends & Other Adjustments | 61.91 | 52.32 | 53.7 | 57.22 | 82.71 | 49.9 | Upgrade |
Net Income to Common | -116.74 | -55.12 | 351.5 | -318.21 | -712.66 | -960.62 | Upgrade |
Shares Outstanding (Basic) | 305 | 304 | 302 | 300 | 296 | 277 | Upgrade |
Shares Outstanding (Diluted) | 305 | 304 | 333 | 300 | 296 | 277 | Upgrade |
Shares Change (YoY) | -8.97% | -8.48% | 10.79% | 1.55% | 6.73% | 74.11% | Upgrade |
EPS (Basic) | -0.38 | -0.18 | 1.16 | -1.06 | -2.41 | -3.47 | Upgrade |
EPS (Diluted) | -0.38 | -0.18 | 1.14 | -1.06 | -2.41 | -3.47 | Upgrade |
Free Cash Flow | 38.77 | 259.82 | 305.67 | -49.17 | -139.64 | -253.47 | Upgrade |
Free Cash Flow Per Share | 0.13 | 0.85 | 0.92 | -0.16 | -0.47 | -0.92 | Upgrade |
Gross Margin | 80.76% | 81.13% | 83.05% | 82.10% | 86.77% | 4.04% | Upgrade |
Operating Margin | 7.22% | 7.94% | 18.97% | -18.89% | -50.02% | -1637.08% | Upgrade |
Profit Margin | -6.50% | -3.11% | 25.70% | -30.69% | -105.93% | -2695.25% | Upgrade |
Free Cash Flow Margin | 2.16% | 14.67% | 22.35% | -4.74% | -20.76% | -711.17% | Upgrade |
EBITDA | 154.91 | 165.16 | 282.16 | -110.8 | -125.94 | -390.65 | Upgrade |
EBITDA Margin | 8.63% | 9.33% | 20.63% | -10.69% | -18.72% | - | Upgrade |
D&A For EBITDA | 25.32 | 24.53 | 22.75 | 85.05 | 210.59 | 192.83 | Upgrade |
EBIT | 129.59 | 140.63 | 259.4 | -195.85 | -336.53 | -583.47 | Upgrade |
EBIT Margin | 7.22% | 7.94% | 18.97% | -18.89% | -50.02% | - | Upgrade |
Effective Tax Rate | - | 107.52% | - | - | - | - | Upgrade |
Advertising Expenses | - | 787.2 | 470.1 | 474.8 | 146.7 | 39.8 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.