StubHub Holdings, Inc. (STUB)

StubHub Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	1,771	1,368	1,037
Revenue Growth (YoY)	29.46%	31.93%	-
Cost of Revenue	334.1	231.87	185.62
Gross Profit	1,437	1,136	851.1
Selling, General & Admin	1,215	793.25	910.54
Other Operating Expenses	83.98	89.36	157.98
Operating Expenses	1,298	882.62	1,069
Operating Income	138.06	253.23	-217.42
Interest Expense / Income	138.66	133.43	116.9
Other Expense / Income	-37.86	34.21	-85.85
Pretax Income	-15.06	31.9	-305.7
Income Tax	40.06	-319.61	12.51
Net Income	-2.8	405.2	-260.99
Net Income Common	-55.12	351.5	-318.21
Free Cash Flow	255.11	301.95	-49.83
Gross Margin	81.13%	83.05%	82.10%
Operating Margin	7.80%	18.52%	-20.97%
Profit Margin	-3.11%	25.70%	-30.69%
Free Cash Flow Margin	14.41%	22.08%	-4.81%
Effective Tax Rate	-	-1001.99%	-
EBITDA	202.41	247.61	-41.48
EBITDA Margin	11.43%	18.10%	-4.00%
Depreciation & Amortization	26.49	28.59	90.09
EBIT	175.92	219.02	-131.57
EBIT Margin	9.93%	16.01%	-12.69%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).