StubHub Holdings, Inc. (STUB)
NYSE: STUB · Real-Time Price · USD
9.65
-0.15 (-1.53%)
Jun 3, 2026, 11:33 AM EDT - Market open
StubHub Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,794 | 1,745 | 1,771 | 1,368 | 1,037 | 672.79 | |
Revenue Growth (YoY) | -0.80% | -1.44% | 29.46% | 31.93% | 54.09% | 1787.68% |
Cost of Revenue | 317.34 | 313.98 | 334.1 | 231.87 | 185.62 | 89.02 |
Gross Profit | 1,476 | 1,431 | 1,437 | 1,136 | 851.1 | 583.77 |
Selling, General & Admin | 2,794 | 2,750 | 1,274 | 859.86 | 983.47 | 744.62 |
Depreciation & Amortization Expenses | 27.15 | 25.6 | 24.53 | 22.75 | 85.05 | 223.09 |
Total Operating Expenses | 2,821 | 2,775 | 1,298 | 882.62 | 1,069 | 967.71 |
Operating Income | -1,345 | -1,344 | 138.06 | 253.23 | -217.42 | -383.94 |
Interest Income | 44.64 | 42.41 | 41.12 | 22.51 | 2.81 | 0.17 |
Interest Expense | -114.87 | -140.04 | -179.78 | -155.94 | -119.71 | -135.37 |
Other Non-Operating Income (Expense) | -198.09 | -305.11 | -62.94 | -201.85 | 54.79 | -317.46 |
Total Non-Operating Income (Expense) | 19.39 | -402.73 | -201.6 | -335.28 | -62.11 | -452.67 |
Pretax Income | -1,469 | -1,545 | 37.26 | 85.6 | -248.47 | -610.27 |
Provision for Income Taxes | 366.26 | 360.59 | 40.06 | -319.61 | 12.51 | 19.68 |
Net Income | -1,924 | -1,992 | -55.12 | 351.5 | -318.21 | -712.66 |
Net Income to Common | -1,924 | -1,992 | -55.12 | 351.5 | -318.21 | -712.66 |
Shares Outstanding (Basic) | 374 | 319 | 304 | 302 | 300 | 296 |
Shares Outstanding (Diluted) | 374 | 319 | 304 | 308 | 300 | 296 |
Shares Change (YoY) | 23.46% | 4.89% | -1.12% | 2.54% | 1.55% | 6.73% |
EPS (Basic) | -5.15 | -6.25 | -0.18 | 1.16 | -1.06 | -2.41 |
EPS (Diluted) | -5.15 | -6.27 | -0.18 | 1.14 | -1.06 | -2.41 |
Shares Outstanding | 373.73 | 346.07 | 302.95 | 302.48 | 297.19 | 297.19 |
Free Cash Flow | - | 191.18 | 259.82 | 305.67 | 0 | -139.64 |
Free Cash Flow Growth | - | -26.42% | -15.00% | - | - | - |
Free Cash Flow Per Share | - | 0.60 | 0.85 | 0.99 | - | -0.47 |
Gross Margin | 82.31% | 82.01% | 81.13% | 83.05% | 82.10% | 86.77% |
Operating Margin | -74.99% | -77.01% | 7.80% | 18.52% | -20.97% | -57.07% |
Profit Margin | -27.17% | -109.21% | -0.16% | 29.63% | -25.17% | -93.63% |
FCF Margin | - | 10.95% | 14.67% | 22.35% | 0.00% | -20.76% |
EBITDA | -1,345 | -1,318 | 162.59 | 275.99 | -217.42 | -160.85 |
EBITDA Margin | -74.99% | -75.54% | 9.18% | 20.18% | -20.97% | -23.91% |
EBIT | -1,345 | -1,344 | 138.06 | 253.23 | -217.42 | -383.94 |
EBIT Margin | -74.99% | -77.01% | 7.80% | 18.52% | -20.97% | -57.07% |
Effective Tax Rate | -24.92% | -23.33% | 107.52% | -373.39% | -5.04% | -3.22% |