StubHub Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,745	1,771	1,368	1,037	672.79
Revenue Growth (YoY)	-1.44%	29.46%	31.93%	54.09%	1787.68%
Cost of Revenue	313.98	334.1	231.87	185.62	89.02
Gross Profit	1,431	1,437	1,136	851.1	583.77
Selling, General & Admin	2,750	1,274	859.86	983.47	744.62
Depreciation & Amortization Expenses	25.6	24.53	22.75	85.05	223.09
Total Operating Expenses	2,775	1,298	882.62	1,069	967.71
Operating Income	-1,344	138.06	253.23	-217.42	-383.94
Interest Income	42.41	41.12	22.51	2.81	0.17
Interest Expense	-140.04	-179.78	-155.94	-119.71	-135.37
Other Non-Operating Income (Expense)	-305.11	-62.94	-201.85	54.79	-317.46
Total Non-Operating Income (Expense)	-402.73	-201.6	-335.28	-62.11	-452.67
Pretax Income	-1,545	37.26	85.6	-248.47	-610.27
Provision for Income Taxes	360.59	40.06	-319.61	12.51	19.68
Net Income	-1,992	-55.12	351.5	-318.21	-712.66
Net Income Attributable to Preferred Dividends	-	-	-	-	82.71
Net Income to Common	-1,992	-55.12	351.5	-318.21	-712.66
Shares Outstanding (Basic)	319	304	302	300	296
Shares Outstanding (Diluted)	319	304	308	300	296
Shares Change (YoY)	4.89%	-1.12%	2.54%	1.55%	6.73%
EPS (Basic)	-6.25	-0.18	1.16	-1.06	-2.41
EPS (Diluted)	-6.27	-0.18	1.14	-1.06	-2.41
Shares Outstanding	346.07	302.95	302.48	297.19	297.19
Free Cash Flow	191.18	259.82	305.67	0	-139.64
Free Cash Flow Growth	-26.42%	-15.00%	-	-	-
Free Cash Flow Per Share	0.60	0.85	0.99	-	-0.47
Gross Margin	82.01%	81.13%	83.05%	82.10%	86.77%
Operating Margin	-77.01%	7.80%	18.52%	-20.97%	-57.07%
Profit Margin	-109.21%	-0.16%	29.63%	-25.17%	-93.63%
FCF Margin	10.95%	14.67%	22.35%	0.00%	-20.76%
EBITDA	-1,318	162.59	275.99	-217.42	-160.85
EBITDA Margin	-75.54%	9.18%	20.18%	-20.97%	-23.91%
EBIT	-1,344	138.06	253.23	-217.42	-383.94
EBIT Margin	-77.01%	7.80%	18.52%	-20.97%	-57.07%
Effective Tax Rate	-23.33%	107.52%	-373.39%	-5.04%	-3.22%

Updated Mar 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q