| 1,242 | 1,001 | 775.71 | 372.36 | 554.06 |
Cash & Short-Term Investments | 1,242 | 1,001 | 775.71 | 372.36 | 554.06 |
| 24.04% | 29.04% | 108.33% | -32.80% | -17.68% |
| 6.91 | 5.47 | 12.7 | 4.94 | 7.52 |
| - | - | - | - | 2.35 |
| 6.91 | 5.47 | 12.7 | 4.94 | 9.87 |
| 9.23 | 16.15 | - | - | - |
| 37.92 | 28.77 | 59.78 | 62.02 | 77.59 |
| 1,296 | 1,051 | 848.18 | 439.32 | 641.52 |
Net Property, Plant & Equipment | 73.25 | 6.51 | 4.49 | 2.5 | 7.35 |
| 903.04 | 924.66 | 944.85 | 964.26 | 1,043 |
| 2,687 | 2,687 | 2,687 | 2,687 | 2,659 |
| 95.41 | 424.36 | 491.02 | 250.34 | 60.42 |
|
| 71.09 | 112.63 | 43.84 | 68.38 | 49.93 |
| 334.31 | 269.1 | 175.36 | 251.6 | 282 |
Current Portion of Long-Term Debt | - | 19.53 | 20.28 | 20.28 | 20.28 |
Other Current Liabilities | 845.89 | 706.78 | 700.92 | 530.36 | 364.59 |
Total Current Liabilities | 1,251 | 1,108 | 940.4 | 870.62 | 716.79 |
| 1,507 | 2,312 | 2,388 | 2,381 | 2,417 |
Other Long-Term Liabilities | 354.2 | 295.82 | 258.12 | 184.06 | 141.13 |
Total Long-Term Liabilities | 1,861 | 2,608 | 2,646 | 2,565 | 2,558 |
|
| 0.35 | 0.3 | 0.3 | 0.06 | 0.06 |
Additional Paid-in Capital | 4,522 | 2,256 | 2,236 | 2,236 | 2,234 |
Accumulated Other Comprehensive Income | 71.35 | 129.43 | 155.9 | 197.78 | 42.71 |
| -3,411 | -1,505 | -1,502 | -1,907 | -1,615 |
Total Common Shareholders' Equity | 1,184 | 880.56 | 890.22 | 526.47 | 662.65 |
| 758.03 | 497.18 | 498.67 | 380.97 | 473.53 |
| 1,942 | 1,378 | 1,389 | 907.44 | 1,136 |
Total Liabilities & Equity | 5,054 | 5,094 | 4,975 | 4,343 | 4,411 |
| 1,507 | 2,332 | 2,408 | 2,401 | 2,437 |
| -265.37 | -1,331 | -1,632 | -2,029 | -1,883 |
| -0.83 | -4.37 | -5.30 | -6.76 | -6.37 |
| 1,184 | 880.56 | 890.22 | 526.47 | 662.65 |
| 3.71 | 2.89 | 2.89 | 1.75 | 2.24 |
| -2,406 | -2,731 | -2,741 | -3,124 | -3,039 |
Tangible Book Value Per Share | -7.54 | -8.97 | -8.91 | -10.41 | -10.28 |