StubHub Holdings, Inc. (STUB)
NYSE: STUB · Real-Time Price · USD
7.52
-0.37 (-4.69%)
At close: Mar 13, 2026, 4:00 PM EDT
7.61
+0.09 (1.20%)
After-hours: Mar 13, 2026, 7:59 PM EDT

StubHub Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-1,906-2.8405.2--629.95
Depreciation & Amortization
25.624.5322.75-223.09
Stock-Based Compensation
1,4487.7434.9-112.98
Other Adjustments
478.2555.7-272.33-119.29
Change in Receivables
-1.156.92-7.57--9.2
Changes in Inventories
-6.08-19.84---
Changes in Accounts Payable
-44.3173.46-25.68-1.06
Changes in Accrued Expenses
37.6691.45-13.93--2.43
Changes in Other Operating Activities
160.8724.33164.05-49.07
Operating Cash Flow
192.57261.49307.39--136.09
Operating Cash Flow Growth
-26.36%-14.93%---
Capital Expenditures
-1.39-1.67-1.72--3.56
Purchases of Intangible Assets
-32.99-4.71-3.72--
Proceeds from Business Divestments
-----45.45
Investing Cash Flow
-34.38-6.38-5.44--49
Short-Term Debt Issued
--40--
Short-Term Debt Repaid
---40--
Long-Term Debt Issued
-443.47--105.68
Long-Term Debt Repaid
-909.76-506.59-20.28--124.68
Net Long-Term Debt Issued (Repaid)
-909.76-63.13-20.28--19
Issuance of Common Stock
758.161.120.5-100.72
Repurchase of Common Stock
-1.01--1.09--1.76
Net Common Stock Issued (Repurchased)
757.151.12-0.59-98.96
Issuance of Preferred Stock
304.8924.0315-430.79
Repurchase of Preferred Stock
-----364.32
Net Preferred Stock Issued (Repurchased)
304.8924.0315-66.47
Other Financing Activities
-80.49-8.73---20.3
Financing Cash Flow
71.79-46.7194.13-126.13
Effect of Exchange Rate Changes on Cash and Cash Equivalents
13.24-13.545.86-15.28-9.26
Net Cash Flow
243.22194.86401.95-197.66-68.21
Free Cash Flow
191.18259.82305.670-139.64
Free Cash Flow Growth
-26.42%-15.00%---
FCF Margin
10.95%14.67%22.35%0.00%-20.76%
Free Cash Flow Per Share
0.600.850.99--0.47
Levered Free Cash Flow
-2,73074.02476.69-318.21-464.42
Unlevered Free Cash Flow
-1,485181.891,344-228.37-129.08
Updated Mar 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q