Starwood Property Trust, Inc. (STWD)

NYSE: STWD · Real-Time Price · USD

17.58

-0.07 (-0.40%)

At close: Mar 13, 2026, 4:00 PM EDT

17.63

+0.05 (0.28%)

After-hours: Mar 13, 2026, 7:54 PM EDT

Starwood Property Trust Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	275.98	416.18	444.52	486.46	400.37
Net Interest Income Growth	-33.69%	-6.38%	-8.62%	21.50%	3.56%
Non-Interest Income	678.04	631.09	637.64	989.28	659.55
Non-Interest Income Growth	7.44%	-1.03%	-35.55%	49.99%	19.56%
Revenues Before Loan Losses	954.03	1,047	1,082	1,476	1,060
Provision for Credit Losses	19.37	197.4	243.73	46.66	8.34
Revenue	934.66	849.87	838.43	1,429	1,052
Revenue Growth (YoY)	9.98%	1.36%	-41.33%	35.90%	17.48%
Compensation Expenses	137.27	145.18	141.54	155.55	167.77
Selling, General & Admin	346.07	344.41	321.76	331.05	340.26
Other Non-Interest Expenses	129.58	78.47	80.01	104.45	186.62
Total Non-Interest Expense	612.92	568.06	543.3	591.05	694.66
Pretax Income	479.81	406.01	417.48	997.54	501.1
Provision for Income Taxes	36.72	25.43	-0.68	-61.52	8.67
Net Income	411.54	359.93	339.21	871.48	447.74
Minority Interest in Earnings	31.55	20.64	78.94	187.59	44.69
Net Income to Common	411.54	359.93	339.21	871.48	447.74
Net Income Growth	14.34%	6.11%	-61.08%	94.64%	34.99%
Shares Outstanding (Basic)	350	320	310	306	286
Shares Outstanding (Diluted)	350	321	311	316	297
Shares Change (YoY)	9.18%	3.24%	-1.65%	6.37%	5.08%
EPS (Basic)	1.15	1.10	1.07	2.80	1.54
EPS (Diluted)	1.15	1.10	1.07	2.74	1.52
EPS Growth	4.54%	2.80%	-60.95%	80.26%	31.03%
Free Cash Flow	708.81	618.65	503.51	188.52	-1,016
Free Cash Flow Growth	14.57%	22.87%	167.09%	-	-
Free Cash Flow Per Share	2.03	1.93	1.62	0.60	-3.42
Dividends Per Share	1.920	1.920	1.920	1.920	1.920
Profit Margin	47.41%	44.78%	49.87%	74.11%	46.83%
FCF Margin	75.84%	72.79%	60.05%	13.19%	-96.64%
EBITDA	143.41	106.03	114.13	110.39	134.87
EBITDA Margin	15.34%	12.48%	13.61%	7.72%	12.83%
Effective Tax Rate	7.65%	6.26%	-0.16%	-6.17%	1.73%

Updated Feb 25, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q