Starwood Property Trust, Inc. (STWD)

Starwood Property Trust Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	6,318	6,674	6,394	6,587	5,695	7,407
Market Cap Growth	-2.43%	4.38%	-2.93%	15.67%	-23.12%	34.83%
Enterprise Value	29,251	49,587	50,630	55,379	63,191	72,181
Last Close Price	17.04	18.01	18.95	21.02	18.33	24.30
PE Ratio	18.07	15.66	17.23	19.64	6.69	15.99
Forward PE	9.32	10.26	9.82	10.77	8.65	11.43
PEG Ratio	2.06	2.08	2.08	2.08	2.08	2.08
PS Ratio	10.94	7.14	7.52	7.86	3.98	7.04
PB Ratio	0.95	0.98	0.99	1.05	0.88	1.22
P/TBV Ratio	0.92	0.93	0.94	1.04	0.90	1.19
P/FCF Ratio	15.13	9.42	10.34	13.08	30.21	-7.29
P/OCF Ratio	7.63	6.83	9.89	12.46	26.64	-7.48
EV/Sales Ratio	50.36	53.05	59.57	66.05	44.22	68.64
EV/EBITDA Ratio	-	345.78	477.50	485.23	572.46	535.21
EV/FCF Ratio	69.66	69.96	81.84	109.98	335.20	-71.03
Debt / Equity Ratio	5.46	5.64	6.04	6.84	7.88	9.66
Debt / EBITDA Ratio	238.42	294.40	410.06	420.75	514.20	476.01
Debt / FCF Ratio	95.59	59.56	70.28	95.37	301.09	-63.17
Net Debt / Equity Ratio	6.02	6.21	6.76	7.68	8.78	10.57
Net Debt / EBITDA Ratio	238.42	294.40	410.06	420.75	514.20	476.01
Net Debt / FCF Ratio	95.59	59.56	70.28	95.37	301.09	-63.17
Asset Turnover	0.01	0.01	0.01	0.01	0.02	0.01
Return on Equity (ROE)	5.18%	6.04%	5.35%	5.88%	15.30%	8.56%
Earnings Yield	5.38%	6.39%	5.80%	5.09%	14.95%	6.26%
FCF Yield	6.61%	10.62%	9.68%	7.64%	3.31%	-13.72%
Dividend Yield	11.27%	10.62%	10.23%	9.23%	10.56%	7.97%
Payout Ratio	202.39%	162.52%	172.25%	177.23%	67.87%	123.72%
Buyback Yield / Dilution	-9.66%	-9.18%	-3.24%	1.65%	-6.37%	-5.08%
Total Shareholder Return	1.61%	1.44%	6.99%	10.89%	4.19%	2.89%

Updated May 8, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q