Starwood Property Trust Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2010
Market Capitalization	6,108	6,584	5,675	7,013	5,494	7,009	5,427	5,572	5,233	4,887	5,169	Upgrade
Market Cap Growth	-	16.02%	-19.08%	27.64%	-21.61%	29.14%	-2.60%	6.48%	7.09%	-5.46%	-4.44%	Upgrade
Enterprise Value	25,508	25,984	25,800	23,713	17,582	18,197	15,696	13,127	10,783	9,887	9,550	Upgrade
PE Ratio	18.22	19.41	6.51	15.66	16.57	13.75	14.07	13.90	14.33	10.84	10.44	Upgrade
PS Ratio	2.98	3.21	3.87	5.99	4.84	5.86	4.89	6.33	6.67	6.64	7.35	Upgrade
PB Ratio	0.98	1.05	0.88	1.16	1.22	1.49	1.18	1.24	1.16	1.18	1.34	Upgrade
P/FCF Ratio	10.58	11.41	14.47	-7.64	5.26	-159.06	10.23	-6.79	9.68	7.64	42.12	Upgrade
P/OCF Ratio	11.55	12.46	26.55	-7.08	5.26	-531.01	9.27	-22.57	9.40	8.07	23.42	Upgrade
EV/Sales Ratio	12.44	12.68	17.61	20.27	15.47	15.21	14.15	14.92	13.74	13.44	13.59	Upgrade
EV/EBITDA Ratio	13.95	14.21	15.53	24.05	20.31	15.89	16.69	16.03	16.19	14.17	13.70	Upgrade
EV/EBIT Ratio	14.37	14.64	16.05	26.30	22.78	17.64	19.39	18.03	17.84	14.75	14.04	Upgrade
EV/FCF Ratio	44.20	45.03	65.78	-25.83	16.83	-412.98	29.58	-15.99	19.94	15.46	77.82	Upgrade
Debt / Equity Ratio	3.15	3.15	3.17	2.80	2.85	2.50	2.34	1.78	1.37	1.30	1.21	Upgrade
Debt / EBITDA Ratio	10.78	10.78	12.35	17.26	14.79	10.27	11.44	9.74	9.31	7.73	6.72	Upgrade
Debt / FCF Ratio	34.16	34.16	52.28	-18.54	12.26	-266.95	20.27	-9.71	11.47	8.43	38.18	Upgrade
Asset Turnover	0.03	0.03	0.02	0.01	0.01	0.02	0.02	0.01	0.01	0.01	0.01	Upgrade
Interest Coverage	1.24	1.24	2.02	2.03	1.84	2.03	1.98	2.46	2.62	3.31	4.22	Upgrade
Return on Equity (ROE)	5.30%	5.30%	13.60%	9.20%	7.40%	11.00%	8.50%	8.90%	8.70%	11.00%	13.50%	Upgrade
Return on Assets (ROA)	0.50%	0.50%	1.10%	0.50%	0.40%	0.70%	0.60%	0.60%	0.40%	0.50%	0.40%	Upgrade
Return on Capital (ROIC)	5.36%	5.36%	3.95%	2.66%	3.22%	4.00%	3.38%	3.28%	3.32%	4.06%	4.24%	Upgrade
Earnings Yield	5.55%	5.15%	15.36%	6.38%	6.04%	7.27%	7.11%	7.19%	6.98%	9.22%	9.58%	Upgrade
FCF Yield	9.45%	8.76%	6.91%	-13.09%	19.02%	-0.63%	9.78%	-14.73%	10.33%	13.08%	2.37%	Upgrade
Dividend Yield	9.85%	9.10%	10.50%	7.90%	9.90%	7.70%	9.70%	9.00%	8.70%	9.30%	8.30%	Upgrade
Payout Ratio	179.44%	179.40%	68.60%	124.70%	165.50%	106.10%	133.30%	125.50%	126.30%	100.00%	84.20%	Upgrade
Buyback Yield / Dilution	-1.18%	-1.18%	-7.27%	-1.37%	-0.98%	-2.39%	-5.50%	-9.47%	-0.31%	-6.87%	-13.90%	Upgrade
Total Shareholder Return	8.67%	7.92%	3.23%	6.53%	8.92%	5.31%	4.20%	-0.47%	8.39%	2.43%	-5.60%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).