Starwood Property Trust, Inc. (STWD)

NYSE: STWD · Real-Time Price · USD

17.10

+0.30 (1.79%)

At close: Jun 2, 2026, 4:00 PM EDT

17.12

+0.02 (0.12%)

After-hours: Jun 2, 2026, 7:51 PM EDT

Starwood Property Trust Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	252.34	275.98	416.18	444.52	486.46	400.37
Net Interest Income Growth	-30.76%	-33.69%	-6.38%	-8.62%	21.50%	3.56%
Non-Interest Income	695.3	678.04	631.09	637.64	989.28	659.55
Non-Interest Income Growth	20.41%	7.44%	-1.03%	-35.55%	49.99%	19.56%
Revenues Before Loan Losses	947.64	954.03	1,047	1,082	1,476	1,060
Provision for Credit Losses	43.99	19.37	197.4	243.73	46.66	8.34
Revenue	903.65	934.66	849.87	838.43	1,429	1,052
Revenue Growth (YoY)	12.21%	9.98%	1.36%	-41.33%	35.90%	17.49%
Compensation Expenses	132.68	137.27	145.18	141.54	155.55	167.77
Selling, General & Admin	351.68	346.07	344.41	321.76	331.05	340.26
Other Non-Interest Expenses	158.4	129.58	78.47	80.01	104.45	186.62
Total Non-Interest Expense	642.77	612.92	568.06	543.3	591.05	694.66
Pretax Income	413.42	479.81	406.01	417.48	997.54	501.1
Provision for Income Taxes	29.01	36.72	25.43	-0.68	-61.52	8.67
Net Income	351.17	411.54	359.93	339.21	871.48	447.74
Minority Interest in Earnings	33.25	31.55	20.64	78.94	187.59	44.69
Net Income to Common	351.17	411.54	359.93	339.21	871.48	447.74
Net Income Growth	10.48%	14.34%	6.11%	-61.08%	94.64%	34.99%
Shares Outstanding (Basic)	357	350	320	310	306	286
Shares Outstanding (Diluted)	358	350	321	311	316	297
Shares Change (YoY)	9.68%	9.18%	3.24%	-1.65%	6.37%	5.08%
EPS (Basic)	0.96	1.15	1.10	1.07	2.80	1.54
EPS (Diluted)	0.96	1.15	1.10	1.07	2.74	1.52
EPS Growth	1.05%	4.54%	2.80%	-60.95%	80.26%	31.03%
Shares Outstanding	370.74	370.56	337.41	313.37	310.68	304.82
Free Cash Flow	419.91	708.81	618.65	503.51	188.52	-1,016
Free Cash Flow Growth	-40.76%	14.57%	22.87%	167.09%	-	-
Free Cash Flow Per Share	1.17	2.03	1.93	1.62	0.60	-3.42
Dividends Per Share	1.920	1.920	1.920	1.920	1.920	1.920
Profit Margin	42.54%	47.41%	44.78%	49.87%	74.11%	46.83%
FCF Margin	46.47%	75.84%	72.79%	60.05%	13.19%	-96.64%
EBITDA	168.35	143.41	106.03	114.13	110.39	134.87
EBITDA Margin	18.63%	15.34%	12.48%	13.61%	7.72%	12.83%
Effective Tax Rate	7.02%	7.65%	6.26%	-0.16%	-6.17%	1.73%

SEC Filings: 10-K · 10-Q